Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
1,087.77
770.21
444.73
250.63
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,087.77
770.21
444.73
250.63
Raw Material Cost
779.01
545.34
331.12
189.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.38
4.43
3.43
2.28
Selling and Distribution Expenses
59.60
44.07
33.04
22.03
Other Expenses
5.67
4.26
2.25
1.69
Total Expenditure (Excl Depreciation)
900.69
636.40
390.10
230.40
Operating Profit (PBDIT) excl Other Income
187.10000000000002
133.8
54.6
20.2
Other Income
5.36
5.22
11.20
1.39
Operating Profit (PBDIT)
238.36
171.23
80.26
31.69
Interest
5.38
4.43
3.43
2.28
Exceptional Items
-0.48
-1.89
-0.13
-0.04
Gross Profit (PBDT)
308.76
224.87
113.61
61.48
Depreciation
48.18
34.49
19.15
13.70
Profit Before Tax
184.33
130.43
57.55
15.68
Tax
19.10
14.00
1.10
0.42
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
165.23
116.43
56.45
15.26
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
165.23
116.43
56.45
15.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
165.23
116.43
56.45
15.26
Equity Capital
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
Reserves
590.02
423.83
306.59
145.03
Earnings per share (EPS)
1.86
1.31
0.63
0.17
Diluted Earnings per share
1.86
1.31
0.63
0.17
Operating Profit Margin (Excl OI)
16.99%
17.08%
11.22%
6.63%
Gross Profit Margin
21.37%
21.41%
17.25%
11.72%
PAT Margin
15.19%
15.12%
12.69%
6.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 41.24% vs 73.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 41.92% vs 106.02% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 40.36% vs 140.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.73% vs 29.41% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Guangdong Hongjing Optoelectronic Technology, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,087.77
0
1,087.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,087.77
0
1,087.77
Raw Material Cost
779.01
0
779.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.38
0
5.38
Selling and Distribution Expenses
59.60
0
59.60
Other Expenses
5.67
0.00
5.67
Total Expenditure (Excl Depreciation)
900.69
0
900.69
Operating Profit (PBDIT) excl Other Income
187.08
0.00
187.08
Other Income
5.36
0
5.36
Operating Profit (PBDIT)
238.36
0
238.36
Interest
5.38
0
5.38
Exceptional Items
-0.48
0
-0.48
Gross Profit (PBDT)
308.76
0
308.76
Depreciation
48.18
0
48.18
Profit Before Tax
184.33
0
184.33
Tax
19.10
0
19.10
Provisions and contingencies
0
0
0.00
Profit After Tax
165.23
0
165.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
165.23
0
165.23
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
165.23
0
165.23
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
590.02
0
590.02
Earnings per share (EPS)
1.86
0
1.86
Diluted Earnings per share
1.86
0
1.86
Operating Profit Margin (Excl OI)
16.99%
0%
0.00
16.99%
Gross Profit Margin
21.37%
0%
0.00
21.37%
PAT Margin
15.19%
0%
0.00
15.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 108.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.24% vs 73.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.92% vs 106.02% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.36% vs 140.23% in Dec 2023
Annual - Interest
Interest 0.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.73% vs 29.41% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.99%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






