Guangdong Insight Brand Marketing Group Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100003QJ6
CNY
35.40
-0.96 (-2.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
882.09
535.22
483.74
620.62
318.69
391.04
422.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
882.09
535.22
483.74
620.62
318.69
391.04
422.09
Raw Material Cost
670.85
323.37
276.65
384.11
195.54
233.71
252.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.75
1.79
1.19
1.33
0.13
0.00
0.03
Selling and Distribution Expenses
145.96
149.84
153.62
141.29
104.75
102.79
96.93
Other Expenses
0.92
0.56
0.41
0.26
0.10
0.15
-0.00
Total Expenditure (Excl Depreciation)
827.81
480.58
435.58
529.30
301.36
338.02
349.20
Operating Profit (PBDIT) excl Other Income
54.3
54.6
48.2
91.30000000000001
17.3
53
72.9
Other Income
4.90
16.12
11.74
13.33
14.48
9.24
7.08
Operating Profit (PBDIT)
76.25
87.20
75.51
117.41
38.25
67.25
80.99
Interest
1.75
1.79
1.19
1.33
0.13
0.00
0.03
Exceptional Items
-77.98
9.31
-1.44
0.06
-1.14
0.00
0.00
Gross Profit (PBDT)
211.23
211.85
207.08
236.50
123.15
157.33
169.82
Depreciation
15.69
15.21
13.05
9.55
4.72
3.73
0.89
Profit Before Tax
-19.18
79.51
59.83
106.59
32.26
63.53
80.06
Tax
8.25
14.62
10.53
20.17
6.08
10.79
15.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-45.04
41.58
32.95
58.69
15.94
52.63
65.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-45.04
41.58
32.95
58.69
15.94
52.63
65.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.56
24.51
22.33
27.90
11.07
0.01
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-24.48
66.09
55.27
86.58
27.02
52.65
65.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
633.18
688.27
670.02
675.02
621.52
622.45
307.33
Earnings per share (EPS)
-0.27
0.25
0.2
0.36
0.1
0.32
0.4
Diluted Earnings per share
-0.27
0.25
0.2
0.36
0.1
0.32
0.4
Operating Profit Margin (Excl OI)
6.31%
10.44%
10.49%
15.23%
5.98%
13.88%
17.3%
Gross Profit Margin
-0.4%
17.7%
15.07%
18.71%
11.6%
17.2%
19.18%
PAT Margin
-5.11%
7.77%
6.81%
9.46%
5.0%
13.46%
15.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 64.82% vs 10.65% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -137.07% vs 19.53% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 0.42% vs 11.44% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs 50.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Guangdong Insight Brand Marketing Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
882.09
0
882.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
882.09
0
882.09
Raw Material Cost
670.85
0
670.85
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.75
0
1.75
Selling and Distribution Expenses
145.96
0
145.96
Other Expenses
0.92
0.00
0.92
Total Expenditure (Excl Depreciation)
827.81
0
827.81
Operating Profit (PBDIT) excl Other Income
54.28
0.00
54.28
Other Income
4.90
0
4.90
Operating Profit (PBDIT)
76.25
0
76.25
Interest
1.75
0
1.75
Exceptional Items
-77.98
0
-77.98
Gross Profit (PBDT)
211.23
0
211.23
Depreciation
15.69
0
15.69
Profit Before Tax
-19.18
0
-19.18
Tax
8.25
0
8.25
Provisions and contingencies
0
0
0.00
Profit After Tax
-45.04
0
-45.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-45.04
0
-45.04
Share in Profit of Associates
0
0
0.00
Minority Interest
20.56
0
20.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-24.48
0
-24.48
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
633.18
0
633.18
Earnings per share (EPS)
-0.27
0
-0.27
Diluted Earnings per share
-0.27
0
-0.27
Operating Profit Margin (Excl OI)
6.31%
0%
0.00
6.31%
Gross Profit Margin
-0.40%
0%
0.00
-0.40%
PAT Margin
-5.11%
0%
0.00
-5.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 64.82% vs 10.65% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -2.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -137.07% vs 19.53% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.42% vs 11.44% in Dec 2023

Annual - Interest
Interest 0.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs 50.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.31%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023