Guangdong Investment Ltd.

  • Market Cap: N/A
  • Industry: Other Utilities
  • ISIN: HK0270001396
HKD
7.02
0.15 (2.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,505.29
20,322.48
23,196.24
29,715.49
23,173.32
16,691.21
13,363.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,505.29
20,322.48
23,196.24
29,715.49
23,173.32
16,691.21
13,363.60
Raw Material Cost
8,682.83
10,667.92
13,373.08
18,077.70
13,789.29
7,932.88
5,696.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,165.95
2,123.60
2,285.56
2,055.04
1,448.41
1,488.36
1,336.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
919.59
1,008.38
860.45
543.72
291.87
289.71
149.96
Selling and Distribution Expenses
3,005.24
3,063.70
3,550.39
3,658.20
2,497.68
2,255.63
2,076.79
Other Expenses
-308.55
-313.20
-314.60
-259.88
-174.03
-177.81
-148.60
Total Expenditure (Excl Depreciation)
11,688.08
13,731.61
16,923.47
21,735.89
16,286.98
10,188.51
7,773.09
Operating Profit (PBDIT) excl Other Income
6817.200000000001
6590.900000000001
6272.799999999999
7979.6
6886.3
6502.7
5590.5
Other Income
524.07
550.11
771.14
428.22
635.93
989.53
1,190.51
Operating Profit (PBDIT)
9,820.88
9,612.92
9,109.05
10,297.26
9,131.17
9,021.47
8,297.66
Interest
919.59
1,008.38
860.45
543.72
291.87
289.71
149.96
Exceptional Items
-99.86
99.77
1,015.57
632.26
754.60
65.97
263.58
Gross Profit (PBDT)
9,822.46
9,654.56
9,823.16
11,637.80
9,384.03
8,758.33
7,667.30
Depreciation
2,479.60
2,471.95
2,065.14
1,889.44
1,608.90
1,529.23
1,516.64
Profit Before Tax
6,321.83
6,232.36
7,199.02
8,496.35
7,985.00
7,268.49
6,894.65
Tax
1,852.76
1,658.28
1,719.35
2,969.26
2,562.88
1,835.04
1,393.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,102.89
4,221.18
4,763.50
4,696.96
4,509.94
5,044.37
5,015.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,102.89
4,221.18
4,763.50
4,696.96
4,509.94
5,044.37
5,015.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
538.20
546.31
760.69
790.62
1,128.42
602.01
485.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,641.09
4,767.49
5,524.19
5,487.59
5,638.36
5,646.38
5,501.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,658.02
41,802.21
43,328.64
46,210.70
44,227.80
41,156.37
40,372.25
Earnings per share (EPS)
0.48
0.48
0.73
0.72
0.69
0.77
0.77
Diluted Earnings per share
0.48
0.48
0.73
0.72
0.69
0.77
0.77
Operating Profit Margin (Excl OI)
36.84%
32.43%
27.04%
26.85%
29.72%
38.96%
41.83%
Gross Profit Margin
47.56%
42.83%
39.94%
34.95%
41.4%
52.71%
62.94%
PAT Margin
22.17%
20.77%
20.54%
15.81%
19.46%
30.22%
37.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -8.94% vs -12.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -2.65% vs -13.70% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 2.58% vs 8.69% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -8.81% vs 17.19% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Guangdong Investment Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
18,505.29
14,194.95
4,310.34
30.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,505.29
14,194.95
4,310.34
30.37%
Raw Material Cost
8,682.83
8,848.66
-165.83
-1.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,165.95
1,045.58
1,120.37
107.15%
Power Cost
0
0
0.00
Manufacturing Expenses
919.59
633.23
286.36
45.22%
Selling and Distribution Expenses
3,005.24
1,236.88
1,768.36
142.97%
Other Expenses
-308.55
-167.88
-140.67
-83.79%
Total Expenditure (Excl Depreciation)
11,688.08
10,085.54
1,602.54
15.89%
Operating Profit (PBDIT) excl Other Income
6,817.22
4,109.41
2,707.81
65.89%
Other Income
524.07
381.51
142.56
37.37%
Operating Profit (PBDIT)
9,820.88
5,513.50
4,307.38
78.12%
Interest
919.59
633.23
286.36
45.22%
Exceptional Items
-99.86
-1.19
-98.67
-8,291.60%
Gross Profit (PBDT)
9,822.46
5,346.30
4,476.16
83.72%
Depreciation
2,479.60
1,022.58
1,457.02
142.48%
Profit Before Tax
6,321.83
3,856.50
2,465.33
63.93%
Tax
1,852.76
930.95
921.81
99.02%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
4,102.89
1,856.79
2,246.10
120.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,102.89
1,856.79
2,246.10
120.97%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
538.20
1,231.56
-693.36
-56.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,641.09
3,088.34
1,552.75
50.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
41,658.02
12,993.15
28,664.87
220.62%
Earnings per share (EPS)
0.48
1.14
-0.66
-57.89%
Diluted Earnings per share
0.48
1.14
-0.66
-57.89%
Operating Profit Margin (Excl OI)
36.84%
28.95%
0.00
7.89%
Gross Profit Margin
47.56%
34.37%
0.00
13.19%
PAT Margin
22.17%
13.08%
0.00
9.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,850.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.94% vs -12.39% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 464.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.65% vs -13.70% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 929.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.58% vs 8.69% in Dec 2023

Annual - Interest
Interest 91.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.81% vs 17.19% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.84%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023