Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,030.20
988.91
1,081.40
744.23
972.98
794.69
441.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,030.20
988.91
1,081.40
744.23
972.98
794.69
441.19
Raw Material Cost
850.98
852.52
980.93
641.23
830.47
666.00
377.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
116.30
82.28
70.45
56.95
34.38
31.92
19.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.71
14.65
10.72
6.98
6.07
4.44
1.42
Selling and Distribution Expenses
60.96
48.11
39.41
40.42
21.29
24.35
12.15
Other Expenses
-12.91
-9.46
-7.86
-6.19
-3.90
-3.58
-2.02
Total Expenditure (Excl Depreciation)
914.87
902.99
1,022.89
683.73
853.26
690.94
390.50
Operating Profit (PBDIT) excl Other Income
115.3
85.9
58.5
60.5
119.7
103.80000000000001
50.7
Other Income
6.40
13.32
5.86
10.82
8.08
4.26
3.75
Operating Profit (PBDIT)
170.03
144.07
101.35
102.67
143.56
120.81
62.57
Interest
15.71
14.65
10.72
6.98
6.07
4.44
1.42
Exceptional Items
0.52
0.04
-0.44
0.00
0.01
-1.55
0.05
Gross Profit (PBDT)
179.22
136.39
100.47
102.99
142.52
128.69
63.45
Depreciation
48.27
44.91
36.05
31.35
15.76
12.53
8.13
Profit Before Tax
106.56
84.56
54.14
64.34
121.74
102.29
53.07
Tax
33.89
22.37
13.85
17.72
31.48
24.75
13.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.57
62.19
40.30
46.62
90.26
77.54
39.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.57
62.19
40.30
46.62
90.26
77.54
39.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.90
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.67
62.19
40.30
46.62
90.26
77.54
39.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
752.21
738.66
695.87
732.50
252.65
162.11
138.43
Earnings per share (EPS)
0.5
0.37
0.24
0.28
0.54
0.46
0.23
Diluted Earnings per share
0.5
0.37
0.24
0.28
0.54
0.46
0.23
Operating Profit Margin (Excl OI)
11.2%
8.68%
5.5%
8.13%
12.31%
13.09%
11.49%
Gross Profit Margin
15.03%
13.09%
8.34%
12.86%
14.13%
14.45%
13.87%
PAT Margin
7.92%
6.29%
3.73%
6.26%
9.28%
9.76%
8.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.18% vs -8.55% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 16.88% vs 54.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 25.08% vs 36.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 7.53% vs 36.45% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guangdong Jushen Logistics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,030.20
0
1,030.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,030.20
0
1,030.20
Raw Material Cost
850.98
0
850.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
116.30
0
116.30
Power Cost
0
0
0.00
Manufacturing Expenses
15.71
0
15.71
Selling and Distribution Expenses
60.96
0
60.96
Other Expenses
-12.91
0.00
-12.91
Total Expenditure (Excl Depreciation)
914.87
0
914.87
Operating Profit (PBDIT) excl Other Income
115.33
0.00
115.33
Other Income
6.40
0
6.40
Operating Profit (PBDIT)
170.03
0
170.03
Interest
15.71
0
15.71
Exceptional Items
0.52
0
0.52
Gross Profit (PBDT)
179.22
0
179.22
Depreciation
48.27
0
48.27
Profit Before Tax
106.56
0
106.56
Tax
33.89
0
33.89
Provisions and contingencies
0
0
0.00
Profit After Tax
81.57
0
81.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
81.57
0
81.57
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.90
0
-8.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.67
0
72.67
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
752.21
0
752.21
Earnings per share (EPS)
0.50
0
0.50
Diluted Earnings per share
0.50
0
0.50
Operating Profit Margin (Excl OI)
11.20%
0%
0.00
11.20%
Gross Profit Margin
15.03%
0%
0.00
15.03%
PAT Margin
7.92%
0%
0.00
7.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 103.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.18% vs -8.55% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.88% vs 54.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.08% vs 36.96% in Dec 2023
Annual - Interest
Interest 1.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.53% vs 36.45% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.20%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






