Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,256.25
2,146.25
2,354.91
1,960.87
2,217.40
1,941.66
1,601.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,256.25
2,146.25
2,354.91
1,960.87
2,217.40
1,941.66
1,601.83
Raw Material Cost
1,853.62
1,870.35
1,973.53
1,705.84
1,775.83
1,516.55
1,220.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
699.00
722.41
681.66
613.53
629.29
529.91
381.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.32
17.49
23.88
24.72
19.55
1.11
0.00
Selling and Distribution Expenses
270.25
241.11
230.22
211.40
262.90
222.75
149.22
Other Expenses
-71.17
-73.86
-70.45
-63.65
-64.77
-53.03
-38.05
Total Expenditure (Excl Depreciation)
2,124.52
2,112.74
2,204.75
1,919.04
2,039.90
1,740.04
1,370.79
Operating Profit (PBDIT) excl Other Income
131.7
33.5
150.2
41.8
177.5
201.6
231
Other Income
52.11
61.14
50.94
35.90
33.43
54.51
20.42
Operating Profit (PBDIT)
341.94
268.43
381.21
238.29
349.96
339.35
308.65
Interest
13.32
17.49
23.88
24.72
19.55
1.11
0.00
Exceptional Items
-0.97
3.44
-21.50
-82.33
-58.17
7.64
0.00
Gross Profit (PBDT)
402.63
275.89
381.39
255.03
441.57
425.11
381.53
Depreciation
158.10
173.78
180.11
160.56
139.02
83.22
57.19
Profit Before Tax
169.54
80.60
155.72
-29.32
133.22
262.66
251.46
Tax
68.96
48.34
75.07
26.93
78.01
71.64
65.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.77
70.97
113.66
-28.51
84.21
198.92
180.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.77
70.97
113.66
-28.51
84.21
198.92
180.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-33.19
-38.72
-33.00
-27.74
-29.00
-7.90
5.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
100.58
32.25
80.66
-56.25
55.21
191.02
185.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,568.04
1,670.49
1,745.40
1,579.90
1,517.29
1,572.48
1,518.83
Earnings per share (EPS)
0.4
0.21
0.34
-0.09
0.25
0.59
0.54
Diluted Earnings per share
0.4
0.21
0.34
-0.09
0.25
0.59
0.54
Operating Profit Margin (Excl OI)
5.84%
1.56%
6.38%
2.13%
8.01%
10.38%
14.42%
Gross Profit Margin
14.52%
11.85%
14.26%
6.69%
12.28%
17.81%
19.27%
PAT Margin
5.93%
3.31%
4.83%
-1.45%
3.8%
10.24%
11.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 5.13% vs -8.86% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 211.46% vs -59.98% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 39.80% vs -37.24% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -24.00% vs -26.78% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Guangdong Kanghua Healthcare Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,256.25
48.83
2,207.42
4,520.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,256.25
48.83
2,207.42
4,520.62%
Raw Material Cost
1,853.62
20.00
1,833.62
9,168.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
699.00
22.73
676.27
2,975.23%
Power Cost
0
0
0.00
Manufacturing Expenses
13.32
2.28
11.04
484.21%
Selling and Distribution Expenses
270.25
35.26
234.99
666.45%
Other Expenses
-71.17
-2.50
-68.67
-2,746.80%
Total Expenditure (Excl Depreciation)
2,124.52
55.26
2,069.26
3,744.59%
Operating Profit (PBDIT) excl Other Income
131.73
-6.43
138.16
2,148.68%
Other Income
52.11
0.72
51.39
7,137.50%
Operating Profit (PBDIT)
341.94
3.91
338.03
8,645.27%
Interest
13.32
2.28
11.04
484.21%
Exceptional Items
-0.97
-1.37
0.40
29.20%
Gross Profit (PBDT)
402.63
28.83
373.80
1,296.57%
Depreciation
158.10
9.62
148.48
1,543.45%
Profit Before Tax
169.54
-9.36
178.90
1,911.32%
Tax
68.96
-0.57
69.53
12,198.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
133.77
-10.63
144.40
1,358.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
133.77
-10.63
144.40
1,358.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
-33.19
1.84
-35.03
-1,903.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.58
-8.79
109.37
1,244.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,568.04
41.16
1,526.88
3,709.62%
Earnings per share (EPS)
0.40
-0.02
0.42
2,100.00%
Diluted Earnings per share
0.40
-0.02
0.42
2,100.00%
Operating Profit Margin (Excl OI)
5.84%
-13.17%
0.00
19.01%
Gross Profit Margin
14.52%
0.54%
0.00
13.98%
PAT Margin
5.93%
-21.76%
0.00
27.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 225.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.13% vs -8.86% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 10.06 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 211.46% vs -59.98% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.98 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 39.80% vs -37.24% in Dec 2022
Annual - Interest
Interest 1.33 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -24.00% vs -26.78% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.84%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






