Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
363.53
175.03
147.60
142.02
210.08
418.30
277.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
363.53
175.03
147.60
142.02
210.08
418.30
277.79
Raw Material Cost
235.68
127.86
111.32
103.24
148.06
295.56
182.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.12
0.09
0.09
0.75
3.70
4.67
0.04
Selling and Distribution Expenses
40.08
20.93
19.09
21.42
23.82
50.90
30.76
Other Expenses
1.33
0.76
0.73
0.73
0.61
1.49
1.24
Total Expenditure (Excl Depreciation)
289.20
156.44
137.80
132.71
181.69
365.98
225.64
Operating Profit (PBDIT) excl Other Income
74.3
18.6
9.8
9.3
28.4
52.300000000000004
52.199999999999996
Other Income
3.53
3.83
101.24
17.80
0.42
2.82
5.46
Operating Profit (PBDIT)
91.57
34.95
126.25
43.84
48.43
88.66
74.89
Interest
0.12
0.09
0.09
0.75
3.70
4.67
0.04
Exceptional Items
-5.81
1.52
0.04
-17.01
13.57
-13.40
0.00
Gross Profit (PBDT)
127.84
47.17
36.28
38.78
62.03
122.74
95.31
Depreciation
13.75
12.67
15.51
16.49
19.97
33.75
17.28
Profit Before Tax
71.89
23.71
110.69
9.58
38.34
36.85
57.57
Tax
9.40
4.24
26.59
-1.59
6.07
8.89
8.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.50
19.47
84.10
11.18
32.13
26.28
49.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.50
19.47
84.10
11.18
32.13
26.28
49.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.14
1.95
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.50
19.47
84.10
11.18
32.27
28.23
49.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
372.00
372.97
430.30
362.25
399.07
382.94
436.66
Earnings per share (EPS)
0.28
0.08
0.36
0.05
0.14
0.11
0.21
Diluted Earnings per share
0.28
0.08
0.36
0.05
0.14
0.11
0.21
Operating Profit Margin (Excl OI)
20.44%
10.54%
6.44%
6.72%
13.35%
12.45%
18.78%
Gross Profit Margin
23.56%
20.79%
85.5%
18.36%
27.75%
16.88%
26.94%
PAT Margin
17.19%
11.12%
56.98%
7.87%
15.29%
6.28%
17.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 107.71% vs 18.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 220.51% vs -76.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 182.96% vs 24.40% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guangdong New Grand Long Packing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
363.53
0
363.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
363.53
0
363.53
Raw Material Cost
235.68
0
235.68
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.12
0
0.12
Selling and Distribution Expenses
40.08
0
40.08
Other Expenses
1.33
0.00
1.33
Total Expenditure (Excl Depreciation)
289.20
0
289.20
Operating Profit (PBDIT) excl Other Income
74.32
0.00
74.32
Other Income
3.53
0
3.53
Operating Profit (PBDIT)
91.57
0
91.57
Interest
0.12
0
0.12
Exceptional Items
-5.81
0
-5.81
Gross Profit (PBDT)
127.84
0
127.84
Depreciation
13.75
0
13.75
Profit Before Tax
71.89
0
71.89
Tax
9.40
0
9.40
Provisions and contingencies
0
0
0.00
Profit After Tax
62.50
0
62.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.50
0
62.50
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.50
0
62.50
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
372.00
0
372.00
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
20.44%
0%
0.00
20.44%
Gross Profit Margin
23.56%
0%
0.00
23.56%
PAT Margin
17.19%
0%
0.00
17.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.71% vs 18.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 220.51% vs -76.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 182.96% vs 24.40% in Dec 2023
Annual - Interest
Interest 0.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.44%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






