Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,275.69
15,110.64
11,612.80
10,071.86
8,296.84
7,347.32
7,758.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,275.69
15,110.64
11,612.80
10,071.86
8,296.84
7,347.32
7,758.90
Raw Material Cost
14,228.86
11,718.14
9,447.24
7,994.09
6,505.55
5,564.19
5,437.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
68.50
76.48
119.74
104.00
176.27
259.61
220.95
Selling and Distribution Expenses
1,238.07
1,065.88
883.02
1,285.94
1,743.04
969.79
2,761.90
Other Expenses
50.29
39.62
26.38
23.86
11.13
-2.06
11.60
Total Expenditure (Excl Depreciation)
16,038.29
13,256.75
10,713.76
9,622.64
8,536.18
6,772.96
8,536.71
Operating Profit (PBDIT) excl Other Income
2237.4
1853.8999999999999
899
449.20000000000005
-239.3
574.4
-777.8
Other Income
307.55
193.29
353.94
239.64
16.03
-13.60
33.75
Operating Profit (PBDIT)
2,643.65
2,139.80
1,572.64
778.41
-11.71
727.91
-1,344.02
Interest
68.50
76.48
119.74
104.00
176.27
259.61
220.95
Exceptional Items
12.02
13.33
2.97
-2.53
-36.99
-65.87
17.63
Gross Profit (PBDT)
4,046.83
3,392.50
2,165.56
2,077.77
1,791.29
1,783.13
2,321.03
Depreciation
348.44
298.36
370.94
163.04
212.76
247.91
235.83
Profit Before Tax
2,238.73
1,778.28
1,084.92
508.83
-437.73
154.52
-1,783.18
Tax
298.08
240.56
125.79
121.89
110.10
112.17
138.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,019.25
786.59
464.43
-79.91
-987.46
53.29
-1,902.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,019.25
786.59
464.43
-79.91
-987.46
53.29
-1,902.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
921.40
751.13
494.70
464.87
439.47
-11.09
-12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,940.65
1,537.72
959.13
384.96
-547.99
42.20
-1,914.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,416.49
1,413.93
969.34
436.43
695.66
2,553.29
2,347.53
Earnings per share (EPS)
0.94
0.73
0.43
-0.07
-0.91
0.05
-1.76
Diluted Earnings per share
0.94
0.73
0.43
-0.07
-0.91
0.05
-1.76
Operating Profit Margin (Excl OI)
10.88%
10.91%
7.3%
3.73%
-2.9%
6.72%
-20.8%
Gross Profit Margin
14.16%
13.74%
12.54%
6.67%
-2.71%
5.48%
-19.94%
PAT Margin
5.58%
5.21%
4.0%
-0.79%
-11.9%
0.73%
-24.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.95% vs 30.12% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 26.20% vs 60.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 20.02% vs 59.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -10.46% vs -36.09% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Guangdong TCL Smart Home Appliances Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
18,275.69
0
18,275.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,275.69
0
18,275.69
Raw Material Cost
14,228.86
0
14,228.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
68.50
0
68.50
Selling and Distribution Expenses
1,238.07
0
1,238.07
Other Expenses
50.29
0.00
50.29
Total Expenditure (Excl Depreciation)
16,038.29
0
16,038.29
Operating Profit (PBDIT) excl Other Income
2,237.40
0.00
2,237.40
Other Income
307.55
0
307.55
Operating Profit (PBDIT)
2,643.65
0
2,643.65
Interest
68.50
0
68.50
Exceptional Items
12.02
0
12.02
Gross Profit (PBDT)
4,046.83
0
4,046.83
Depreciation
348.44
0
348.44
Profit Before Tax
2,238.73
0
2,238.73
Tax
298.08
0
298.08
Provisions and contingencies
0
0
0.00
Profit After Tax
1,019.25
0
1,019.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,019.25
0
1,019.25
Share in Profit of Associates
0
0
0.00
Minority Interest
921.40
0
921.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,940.65
0
1,940.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,416.49
0
2,416.49
Earnings per share (EPS)
0.94
0
0.94
Diluted Earnings per share
0.94
0
0.94
Operating Profit Margin (Excl OI)
10.88%
0%
0.00
10.88%
Gross Profit Margin
14.16%
0%
0.00
14.16%
PAT Margin
5.58%
0%
0.00
5.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,827.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.95% vs 30.12% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 194.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.20% vs 60.33% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 233.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.02% vs 59.72% in Dec 2023
Annual - Interest
Interest 6.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.46% vs -36.09% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.88%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






