Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,039.89
1,111.48
1,359.41
1,138.31
1,243.37
1,556.55
1,449.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,039.89
1,111.48
1,359.41
1,138.31
1,243.37
1,556.55
1,449.03
Raw Material Cost
731.86
813.09
1,012.29
865.18
959.82
1,199.10
1,058.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.84
5.31
7.02
34.31
45.90
50.97
61.29
Selling and Distribution Expenses
140.60
154.52
180.21
233.00
141.51
170.45
182.60
Other Expenses
2.71
3.20
2.86
-0.22
-0.39
-1.48
-3.14
Total Expenditure (Excl Depreciation)
903.41
1,004.96
1,228.16
1,130.24
1,143.33
1,405.70
1,270.59
Operating Profit (PBDIT) excl Other Income
136.5
106.5
131.2
8.100000000000001
100
150.8
178.4
Other Income
13.58
24.17
16.94
107.89
21.00
38.92
46.67
Operating Profit (PBDIT)
208.93
178.13
210.41
183.92
226.31
274.39
309.71
Interest
3.84
5.31
7.02
34.31
45.90
50.97
61.29
Exceptional Items
-23.62
-20.11
-17.12
55.08
-126.60
-48.49
-22.44
Gross Profit (PBDT)
308.03
298.39
347.12
273.14
283.55
357.45
390.91
Depreciation
73.99
66.34
70.19
78.85
107.80
92.89
85.20
Profit Before Tax
107.49
86.37
116.07
125.83
-54.00
82.04
140.79
Tax
39.39
21.55
32.62
50.29
41.99
39.71
12.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.96
48.54
59.89
70.88
-85.63
32.53
82.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.96
48.54
59.89
70.88
-85.63
32.53
82.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.07
24.98
27.34
24.28
-7.64
11.54
47.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.03
73.52
87.23
95.16
-93.27
44.06
129.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,914.73
1,920.06
1,912.96
1,903.37
1,357.60
1,385.81
1,373.27
Earnings per share (EPS)
0.09
0.1
0.13
0.18
-0.24
0.09
0.23
Diluted Earnings per share
0.09
0.1
0.13
0.18
-0.24
0.09
0.23
Operating Profit Margin (Excl OI)
11.67%
7.88%
9.07%
-0.25%
7.84%
9.16%
12.27%
Gross Profit Margin
17.45%
13.74%
13.7%
17.98%
4.33%
11.24%
15.6%
PAT Margin
4.23%
4.37%
4.41%
6.23%
-6.89%
2.09%
5.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.44% vs -18.24% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 7.48% vs -15.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.88% vs -20.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -28.30% vs -24.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Guangzhou Devotion Thermal Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,039.89
0
1,039.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,039.89
0
1,039.89
Raw Material Cost
731.86
0
731.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.84
0
3.84
Selling and Distribution Expenses
140.60
0
140.60
Other Expenses
2.71
0.00
2.71
Total Expenditure (Excl Depreciation)
903.41
0
903.41
Operating Profit (PBDIT) excl Other Income
136.49
0.00
136.49
Other Income
13.58
0
13.58
Operating Profit (PBDIT)
208.93
0
208.93
Interest
3.84
0
3.84
Exceptional Items
-23.62
0
-23.62
Gross Profit (PBDT)
308.03
0
308.03
Depreciation
73.99
0
73.99
Profit Before Tax
107.49
0
107.49
Tax
39.39
0
39.39
Provisions and contingencies
0
0
0.00
Profit After Tax
43.96
0
43.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
43.96
0
43.96
Share in Profit of Associates
0
0
0.00
Minority Interest
35.07
0
35.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.03
0
79.03
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,914.73
0
1,914.73
Earnings per share (EPS)
0.09
0
0.09
Diluted Earnings per share
0.09
0
0.09
Operating Profit Margin (Excl OI)
11.67%
0%
0.00
11.67%
Gross Profit Margin
17.45%
0%
0.00
17.45%
PAT Margin
4.23%
0%
0.00
4.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 103.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.44% vs -18.24% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.48% vs -15.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.88% vs -20.41% in Dec 2024
Annual - Interest
Interest 0.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.30% vs -24.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.67%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






