Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,669.13
2,244.18
2,692.17
3,722.10
3,039.53
3,481.17
4,861.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,669.13
2,244.18
2,692.17
3,722.10
3,039.53
3,481.17
4,861.25
Raw Material Cost
2,395.54
2,067.73
2,409.54
3,365.29
2,725.83
3,173.96
4,661.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.27
18.03
13.47
17.03
25.25
38.23
48.62
Selling and Distribution Expenses
129.54
184.60
124.87
152.82
130.21
219.63
293.25
Other Expenses
8.99
12.44
9.77
9.82
7.87
7.91
12.33
Total Expenditure (Excl Depreciation)
2,634.28
2,394.79
2,645.61
3,633.36
2,960.02
3,510.94
5,126.87
Operating Profit (PBDIT) excl Other Income
34.900000000000006
-150.6
46.6
88.69999999999999
79.5
-29.8
-265.59999999999997
Other Income
60.64
12.07
40.83
25.23
32.68
208.60
19.08
Operating Profit (PBDIT)
177.42
-64.35
160.22
240.93
188.69
308.80
5.03
Interest
19.27
18.03
13.47
17.03
25.25
38.23
48.62
Exceptional Items
18.07
-28.66
-5.36
-1.99
-0.12
37.92
-299.91
Gross Profit (PBDT)
273.59
176.45
282.63
356.80
313.69
307.21
199.51
Depreciation
77.74
113.05
97.29
139.92
97.86
168.40
300.21
Profit Before Tax
98.49
-224.09
44.10
81.99
65.46
140.09
-643.71
Tax
6.13
-8.86
-2.97
2.50
1.37
4.50
167.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.70
-212.40
41.97
74.37
65.85
134.14
-813.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.70
-212.40
41.97
74.37
65.85
134.14
-813.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.21
2.76
7.70
4.19
-1.44
0.26
-2.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
91.49
-209.64
49.68
78.56
64.40
134.40
-815.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
549.71
472.69
684.06
642.09
567.72
501.88
367.74
Earnings per share (EPS)
0.24
-0.53
0.1
0.19
0.16
0.33
-2.03
Diluted Earnings per share
0.24
-0.53
0.1
0.19
0.16
0.33
-2.03
Operating Profit Margin (Excl OI)
1.46%
-8.44%
0.82%
2.04%
1.91%
-1.96%
-6.46%
Gross Profit Margin
6.6%
-4.95%
5.25%
5.96%
5.37%
8.86%
-7.07%
PAT Margin
3.55%
-9.46%
1.56%
2.0%
2.17%
3.85%
-16.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.93% vs -16.64% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 143.65% vs -521.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 252.88% vs -163.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 7.22% vs 33.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guangzhou Echom Sci. & Tech. Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,669.13
0
2,669.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,669.13
0
2,669.13
Raw Material Cost
2,395.54
0
2,395.54
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.27
0
19.27
Selling and Distribution Expenses
129.54
0
129.54
Other Expenses
8.99
0.00
8.99
Total Expenditure (Excl Depreciation)
2,634.28
0
2,634.28
Operating Profit (PBDIT) excl Other Income
34.86
0.00
34.86
Other Income
60.64
0
60.64
Operating Profit (PBDIT)
177.42
0
177.42
Interest
19.27
0
19.27
Exceptional Items
18.07
0
18.07
Gross Profit (PBDT)
273.59
0
273.59
Depreciation
77.74
0
77.74
Profit Before Tax
98.49
0
98.49
Tax
6.13
0
6.13
Provisions and contingencies
0
0
0.00
Profit After Tax
94.70
0
94.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.70
0
94.70
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.21
0
-3.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
91.49
0
91.49
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
549.71
0
549.71
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
1.46%
0%
0.00
1.46%
Gross Profit Margin
6.60%
0%
0.00
6.60%
PAT Margin
3.55%
0%
0.00
3.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 266.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.93% vs -16.64% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 143.65% vs -521.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 252.88% vs -163.99% in Dec 2023
Annual - Interest
Interest 1.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.22% vs 33.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.46%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






