Guangzhou Guangri Stock Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Building Products
  • ISIN: CNE000000JS9
CNY
8.61
-0.18 (-2.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,231.65
7,246.02
7,368.87
7,048.84
7,753.29
6,757.63
6,107.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,231.65
7,246.02
7,368.87
7,048.84
7,753.29
6,757.63
6,107.68
Raw Material Cost
6,216.31
6,228.19
6,389.57
6,303.26
6,943.83
5,883.27
5,320.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
810.88
855.70
754.30
639.90
531.82
492.06
506.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.16
6.09
8.69
8.43
7.73
8.36
7.52
Selling and Distribution Expenses
705.96
885.88
837.15
597.18
625.36
556.09
561.51
Other Expenses
-58.80
-61.63
-49.33
-41.48
-29.37
-29.51
-32.89
Total Expenditure (Excl Depreciation)
7,153.32
7,359.55
7,496.38
7,134.01
7,815.06
6,644.71
6,066.82
Operating Profit (PBDIT) excl Other Income
78.3
-113.5
-127.5
-85.19999999999999
-61.8
112.89999999999999
40.9
Other Income
138.32
201.97
152.17
134.44
145.53
181.31
92.06
Operating Profit (PBDIT)
379.39
269.08
150.74
150.10
180.23
375.61
215.88
Interest
8.16
6.09
8.69
8.43
7.73
8.36
7.52
Exceptional Items
22.57
13.49
-11.46
-110.45
42.99
12.03
-38.36
Gross Profit (PBDT)
1,015.34
1,017.83
979.31
745.58
809.46
874.36
787.49
Depreciation
168.49
198.89
175.63
135.55
140.92
113.32
118.10
Profit Before Tax
225.31
77.58
-45.03
-104.32
74.58
265.95
51.89
Tax
11.46
8.28
8.35
8.28
9.02
27.60
16.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
689.31
811.66
761.70
512.62
645.20
712.51
426.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
689.31
811.66
761.70
512.62
645.20
712.51
426.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.51
-16.46
-40.41
-10.60
-4.34
-0.08
-4.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
721.82
795.21
721.29
502.02
640.86
712.43
422.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,881.11
8,812.60
9,259.85
8,741.01
8,412.11
8,107.51
7,507.49
Earnings per share (EPS)
0.82
0.94
0.89
0.6
0.75
0.83
0.5
Diluted Earnings per share
0.82
0.94
0.89
0.6
0.75
0.83
0.5
Operating Profit Margin (Excl OI)
1.0%
-1.82%
-2.4%
-1.7%
-1.37%
1.2%
0.09%
Gross Profit Margin
5.45%
3.82%
1.77%
0.44%
2.78%
5.61%
2.78%
PAT Margin
9.53%
11.2%
10.34%
7.27%
8.32%
10.54%
6.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -0.20% vs -1.67% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -9.23% vs 10.25% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 259.31% vs 4,892.86% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 34.43% vs -29.89% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Guangzhou Guangri Stock Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
7,231.65
0
7,231.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,231.65
0
7,231.65
Raw Material Cost
6,216.31
0
6,216.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
810.88
0
810.88
Power Cost
0
0
0.00
Manufacturing Expenses
8.16
0
8.16
Selling and Distribution Expenses
705.96
0
705.96
Other Expenses
-58.80
0.00
-58.80
Total Expenditure (Excl Depreciation)
7,153.32
0
7,153.32
Operating Profit (PBDIT) excl Other Income
78.33
0.00
78.33
Other Income
138.32
0
138.32
Operating Profit (PBDIT)
379.39
0
379.39
Interest
8.16
0
8.16
Exceptional Items
22.57
0
22.57
Gross Profit (PBDT)
1,015.34
0
1,015.34
Depreciation
168.49
0
168.49
Profit Before Tax
225.31
0
225.31
Tax
11.46
0
11.46
Provisions and contingencies
0
0
0.00
Profit After Tax
689.31
0
689.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
689.31
0
689.31
Share in Profit of Associates
0
0
0.00
Minority Interest
32.51
0
32.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
721.82
0
721.82
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,881.11
0
8,881.11
Earnings per share (EPS)
0.82
0
0.82
Diluted Earnings per share
0.82
0
0.82
Operating Profit Margin (Excl OI)
1.00%
0%
0.00
1.00%
Gross Profit Margin
5.45%
0%
0.00
5.45%
PAT Margin
9.53%
0%
0.00
9.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 723.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.20% vs -1.67% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 72.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.23% vs 10.25% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.11 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 259.31% vs 4,892.86% in Dec 2024

Annual - Interest
Interest 0.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 34.43% vs -29.89% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.00%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024