Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE1000054W1
CNY
30.47
-2.71 (-8.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,128.30
919.16
725.14
546.00
393.20
372.37
336.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,128.30
919.16
725.14
546.00
393.20
372.37
336.74
Raw Material Cost
891.21
699.04
594.55
403.36
268.73
232.85
212.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
165.85
134.44
109.11
87.99
60.54
60.77
53.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.45
3.29
1.57
0.98
0.13
0.11
0.07
Selling and Distribution Expenses
89.62
75.81
54.24
45.14
35.00
46.22
42.76
Other Expenses
-11.27
-9.11
-7.46
-6.70
-4.73
-4.47
-3.92
Total Expenditure (Excl Depreciation)
1,040.39
821.52
684.85
470.43
317.06
295.20
269.52
Operating Profit (PBDIT) excl Other Income
87.89999999999999
97.6
40.300000000000004
75.6
76.10000000000001
77.2
67.2
Other Income
14.37
9.56
26.85
-1.53
-4.97
6.63
13.12
Operating Profit (PBDIT)
150.98
150.27
97.96
70.92
74.62
78.12
81.16
Interest
6.45
3.29
1.57
0.98
0.13
0.11
0.07
Exceptional Items
0.00
0.00
0.00
0.00
0.13
-0.17
-0.01
Gross Profit (PBDT)
237.09
220.12
130.59
142.65
124.47
139.52
124.28
Depreciation
53.82
45.98
36.93
26.41
18.04
11.69
7.07
Profit Before Tax
90.70
100.99
59.46
44.39
56.57
66.15
74.01
Tax
3.25
8.14
4.67
2.81
7.87
10.01
10.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.58
90.88
52.32
41.58
48.70
56.14
63.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.58
90.88
52.32
41.58
48.70
56.14
63.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.65
-0.34
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.93
90.54
52.32
41.58
48.70
56.14
63.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,118.43
1,037.40
835.98
794.27
426.29
377.59
322.12
Earnings per share (EPS)
0.8
0.86
0.49
0.39
0.46
0.53
0.59
Diluted Earnings per share
0.8
0.86
0.49
0.39
0.46
0.53
0.59
Operating Profit Margin (Excl OI)
7.34%
10.3%
4.71%
8.43%
15.65%
16.06%
18.11%
Gross Profit Margin
12.81%
15.99%
13.29%
12.97%
18.98%
20.9%
24.08%
PAT Margin
7.58%
9.89%
7.22%
7.61%
12.39%
15.08%
18.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.75% vs 26.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -6.19% vs 73.04% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -2.91% vs 97.89% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 96.97% vs 106.25% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,128.30
0
1,128.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,128.30
0
1,128.30
Raw Material Cost
891.21
0
891.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
165.85
0
165.85
Power Cost
0
0
0.00
Manufacturing Expenses
6.45
0
6.45
Selling and Distribution Expenses
89.62
0
89.62
Other Expenses
-11.27
0.00
-11.27
Total Expenditure (Excl Depreciation)
1,040.39
0
1,040.39
Operating Profit (PBDIT) excl Other Income
87.91
0.00
87.91
Other Income
14.37
0
14.37
Operating Profit (PBDIT)
150.98
0
150.98
Interest
6.45
0
6.45
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
237.09
0
237.09
Depreciation
53.82
0
53.82
Profit Before Tax
90.70
0
90.70
Tax
3.25
0
3.25
Provisions and contingencies
0
0
0.00
Profit After Tax
85.58
0
85.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.58
0
85.58
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.65
0
-0.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.93
0
84.93
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,118.43
0
1,118.43
Earnings per share (EPS)
0.80
0
0.80
Diluted Earnings per share
0.80
0
0.80
Operating Profit Margin (Excl OI)
7.34%
0%
0.00
7.34%
Gross Profit Margin
12.81%
0%
0.00
12.81%
PAT Margin
7.58%
0%
0.00
7.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 112.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.75% vs 26.77% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.19% vs 73.04% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.91% vs 97.89% in Dec 2023

Annual - Interest
Interest 0.65 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 96.97% vs 106.25% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.34%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023