Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
474.77
462.49
398.03
405.39
347.20
329.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
474.77
462.49
398.03
405.39
347.20
329.44
Raw Material Cost
276.38
279.84
252.36
266.73
220.51
186.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
51.85
33.21
43.61
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.80
1.24
0.42
0.45
0.13
0.17
Selling and Distribution Expenses
42.36
42.84
34.42
32.52
28.87
57.66
Other Expenses
-2.99
-1.26
-2.86
1.31
0.97
0.99
Total Expenditure (Excl Depreciation)
341.47
344.54
302.23
312.80
259.18
254.67
Operating Profit (PBDIT) excl Other Income
133.3
118
95.8
92.6
88
74.80000000000001
Other Income
31.08
31.62
13.81
-10.43
10.69
8.29
Operating Profit (PBDIT)
189.05
164.08
121.15
92.39
107.08
90.69
Interest
0.80
1.24
0.42
0.45
0.13
0.17
Exceptional Items
-0.10
0.77
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
198.40
182.65
145.67
138.67
126.69
142.51
Depreciation
23.35
13.38
11.86
10.65
8.75
8.46
Profit Before Tax
164.81
150.23
108.87
81.29
98.20
82.05
Tax
29.80
25.23
17.80
13.26
17.95
16.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
134.89
124.87
90.99
67.54
79.61
65.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
134.89
124.87
90.99
67.54
79.61
65.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.12
0.12
0.08
0.49
0.65
0.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
135.01
125.00
91.07
68.03
80.26
65.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,600.09
1,497.75
617.23
526.24
439.56
359.95
Earnings per share (EPS)
1.24
1.15
0.84
0.62
0.73
0.6
Diluted Earnings per share
1.24
1.15
0.84
0.62
0.73
0.6
Operating Profit Margin (Excl OI)
28.36%
25.75%
23.99%
22.74%
25.24%
22.44%
Gross Profit Margin
39.63%
35.38%
30.33%
22.68%
30.8%
27.47%
PAT Margin
28.41%
27.0%
22.86%
16.66%
22.93%
19.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.66% vs 16.21% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 8.00% vs 37.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.25% vs 23.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -33.33% vs 200.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guangzhou Lingwe Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
474.77
0
474.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
474.77
0
474.77
Raw Material Cost
276.38
0
276.38
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
51.85
0
51.85
Power Cost
0
0
0.00
Manufacturing Expenses
0.80
0
0.80
Selling and Distribution Expenses
42.36
0
42.36
Other Expenses
-2.99
0.00
-2.99
Total Expenditure (Excl Depreciation)
341.47
0
341.47
Operating Profit (PBDIT) excl Other Income
133.30
0.00
133.30
Other Income
31.08
0
31.08
Operating Profit (PBDIT)
189.05
0
189.05
Interest
0.80
0
0.80
Exceptional Items
-0.10
0
-0.10
Gross Profit (PBDT)
198.40
0
198.40
Depreciation
23.35
0
23.35
Profit Before Tax
164.81
0
164.81
Tax
29.80
0
29.80
Provisions and contingencies
0
0
0.00
Profit After Tax
134.89
0
134.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
134.89
0
134.89
Share in Profit of Associates
0
0
0.00
Minority Interest
0.12
0
0.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
135.01
0
135.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,600.09
0
1,600.09
Earnings per share (EPS)
1.24
0
1.24
Diluted Earnings per share
1.24
0
1.24
Operating Profit Margin (Excl OI)
28.36%
0%
0.00
28.36%
Gross Profit Margin
39.63%
0%
0.00
39.63%
PAT Margin
28.41%
0%
0.00
28.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.66% vs 16.21% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.00% vs 37.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.25% vs 23.49% in Dec 2023
Annual - Interest
Interest 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.33% vs 200.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.36%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






