Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,758.21
1,362.28
1,212.96
1,286.00
1,132.57
956.64
929.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,758.21
1,362.28
1,212.96
1,286.00
1,132.57
956.64
929.16
Raw Material Cost
1,001.55
838.00
825.23
896.17
744.53
631.97
627.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
194.78
200.86
188.35
167.23
134.30
111.68
92.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.87
2.55
3.34
4.14
1.79
1.01
2.27
Selling and Distribution Expenses
610.65
458.81
349.59
337.23
266.45
212.95
188.63
Other Expenses
-17.90
-18.16
-16.54
-14.41
-11.05
-9.09
-7.13
Total Expenditure (Excl Depreciation)
1,634.87
1,318.60
1,201.09
1,260.63
1,036.58
866.72
840.43
Operating Profit (PBDIT) excl Other Income
123.3
43.7
11.899999999999999
25.4
96
89.9
88.69999999999999
Other Income
26.21
16.22
17.22
3.21
5.23
8.36
6.46
Operating Profit (PBDIT)
173.51
80.28
46.02
41.84
103.94
102.59
95.98
Interest
6.87
2.55
3.34
4.14
1.79
1.01
2.27
Exceptional Items
-16.96
0.38
-1.80
-0.07
-0.03
-0.02
0.11
Gross Profit (PBDT)
756.66
524.28
387.73
389.83
388.04
324.67
301.26
Depreciation
22.82
21.69
17.35
14.92
2.46
1.72
2.20
Profit Before Tax
126.86
56.43
23.53
22.70
99.66
99.84
91.63
Tax
22.44
2.42
-10.45
-5.98
12.17
14.03
14.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
105.64
54.29
33.74
29.20
88.51
86.32
77.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
105.64
54.29
33.74
29.20
88.51
86.32
77.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.06
-0.51
-0.46
-0.52
0.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
105.64
54.29
33.79
28.68
88.05
85.80
77.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,104.19
1,097.10
1,078.62
1,067.83
1,049.70
543.74
457.36
Earnings per share (EPS)
0.45
0.22
0.14
0.12
0.37
0.36
0.32
Diluted Earnings per share
0.45
0.22
0.14
0.12
0.37
0.36
0.32
Operating Profit Margin (Excl OI)
7.08%
3.11%
0.94%
1.84%
8.5%
9.67%
9.4%
Gross Profit Margin
8.51%
5.73%
3.37%
2.93%
9.02%
10.62%
10.1%
PAT Margin
6.01%
3.99%
2.78%
2.27%
7.82%
9.02%
8.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 29.06% vs 12.31% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 94.48% vs 60.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 129.80% vs 122.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 176.00% vs -24.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guangzhou Ruoyuchen Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,758.21
0
1,758.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,758.21
0
1,758.21
Raw Material Cost
1,001.55
0
1,001.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
194.78
0
194.78
Power Cost
0
0
0.00
Manufacturing Expenses
6.87
0
6.87
Selling and Distribution Expenses
610.65
0
610.65
Other Expenses
-17.90
0.00
-17.90
Total Expenditure (Excl Depreciation)
1,634.87
0
1,634.87
Operating Profit (PBDIT) excl Other Income
123.34
0.00
123.34
Other Income
26.21
0
26.21
Operating Profit (PBDIT)
173.51
0
173.51
Interest
6.87
0
6.87
Exceptional Items
-16.96
0
-16.96
Gross Profit (PBDT)
756.66
0
756.66
Depreciation
22.82
0
22.82
Profit Before Tax
126.86
0
126.86
Tax
22.44
0
22.44
Provisions and contingencies
0
0
0.00
Profit After Tax
105.64
0
105.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
105.64
0
105.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
105.64
0
105.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,104.19
0
1,104.19
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
7.08%
0%
0.00
7.08%
Gross Profit Margin
8.51%
0%
0.00
8.51%
PAT Margin
6.01%
0%
0.00
6.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 175.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.06% vs 12.31% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 94.48% vs 60.65% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 129.80% vs 122.57% in Dec 2023
Annual - Interest
Interest 0.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 176.00% vs -24.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.08%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






