Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,627.85
12,503.30
15,351.17
22,208.16
11,012.46
4,095.91
2,744.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,627.85
12,503.30
15,351.17
22,208.16
11,012.46
4,095.91
2,744.05
Raw Material Cost
13,229.96
10,358.39
11,565.00
13,972.90
7,312.50
2,752.79
2,114.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,024.95
702.07
668.67
686.29
284.70
290.02
254.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
185.76
218.82
196.14
80.63
49.76
62.69
69.42
Selling and Distribution Expenses
816.48
710.45
661.07
616.43
401.67
292.98
299.88
Other Expenses
-47.05
-32.66
-26.75
8.54
2.42
-19.57
-20.98
Total Expenditure (Excl Depreciation)
14,786.65
11,663.15
12,823.41
15,441.67
8,072.84
3,202.75
2,528.22
Operating Profit (PBDIT) excl Other Income
1841.2
840.1999999999999
2527.8
6766.5
2939.6
893.1999999999999
215.79999999999998
Other Income
27.47
148.68
157.79
258.03
59.68
4.59
2.69
Operating Profit (PBDIT)
2,788.86
1,853.43
3,251.18
7,463.51
3,420.49
1,141.32
302.09
Interest
185.76
218.82
196.14
80.63
49.76
62.69
69.42
Exceptional Items
15.73
-5.54
-9.59
-16.09
-245.40
-152.20
-4.99
Gross Profit (PBDT)
3,397.88
2,144.92
3,786.18
8,235.26
3,699.95
1,343.11
629.59
Depreciation
1,057.28
968.87
726.67
511.76
421.18
292.93
221.15
Profit Before Tax
1,561.55
660.20
2,318.79
6,855.03
2,704.15
633.50
6.52
Tax
194.39
171.48
482.11
1,027.46
394.18
125.87
29.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,361.92
483.93
1,890.62
5,714.44
2,208.34
532.87
16.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,361.92
483.93
1,890.62
5,714.44
2,208.34
532.87
16.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.74
-5.50
-48.40
129.60
99.03
-32.42
-45.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,344.18
478.43
1,842.22
5,844.04
2,307.37
500.45
-28.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,851.65
13,103.59
13,354.54
12,545.97
7,156.59
3,385.86
2,788.30
Earnings per share (EPS)
0.71
0.25
0.98
2.97
1.17
0.29
0.01
Diluted Earnings per share
0.71
0.25
0.98
2.97
1.17
0.29
0.01
Operating Profit Margin (Excl OI)
10.25%
5.89%
15.42%
30.14%
26.69%
20.6%
2.85%
Gross Profit Margin
15.75%
13.03%
19.84%
33.17%
28.38%
22.62%
8.3%
PAT Margin
8.19%
3.87%
12.32%
25.73%
20.05%
13.01%
0.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 32.99% vs -18.55% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 180.98% vs -74.03% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 61.98% vs -44.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.08% vs 11.58% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Guangzhou Tinci Materials Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
16,627.85
0
16,627.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,627.85
0
16,627.85
Raw Material Cost
13,229.96
0
13,229.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,024.95
0
1,024.95
Power Cost
0
0
0.00
Manufacturing Expenses
185.76
0
185.76
Selling and Distribution Expenses
816.48
0
816.48
Other Expenses
-47.05
0.00
-47.05
Total Expenditure (Excl Depreciation)
14,786.65
0
14,786.65
Operating Profit (PBDIT) excl Other Income
1,841.20
0.00
1,841.20
Other Income
27.47
0
27.47
Operating Profit (PBDIT)
2,788.86
0
2,788.86
Interest
185.76
0
185.76
Exceptional Items
15.73
0
15.73
Gross Profit (PBDT)
3,397.88
0
3,397.88
Depreciation
1,057.28
0
1,057.28
Profit Before Tax
1,561.55
0
1,561.55
Tax
194.39
0
194.39
Provisions and contingencies
0
0
0.00
Profit After Tax
1,361.92
0
1,361.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,361.92
0
1,361.92
Share in Profit of Associates
0
0
0.00
Minority Interest
-17.74
0
-17.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,344.18
0
1,344.18
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,851.65
0
17,851.65
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
10.25%
0%
0.00
10.25%
Gross Profit Margin
15.75%
0%
0.00
15.75%
PAT Margin
8.19%
0%
0.00
8.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,662.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.99% vs -18.55% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 134.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 180.98% vs -74.03% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 276.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 61.98% vs -44.89% in Dec 2024
Annual - Interest
Interest 18.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.08% vs 11.58% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.25%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






