Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,009.93
808.53
601.03
624.72
423.41
494.60
446.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,009.93
808.53
601.03
624.72
423.41
494.60
446.01
Raw Material Cost
723.70
594.07
472.80
461.50
311.03
343.91
310.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.91
11.82
13.08
15.77
9.11
6.50
4.14
Selling and Distribution Expenses
112.51
92.23
98.65
69.90
45.72
60.08
61.13
Other Expenses
2.03
1.46
1.01
0.05
0.17
0.78
1.79
Total Expenditure (Excl Depreciation)
866.38
712.76
594.58
547.63
367.60
418.26
393.27
Operating Profit (PBDIT) excl Other Income
143.6
95.8
6.5
77.1
55.8
76.3
52.699999999999996
Other Income
-4.56
-4.24
-10.06
5.25
-2.79
-1.75
-11.82
Operating Profit (PBDIT)
197.91
166.28
74.23
159.77
98.72
110.40
66.69
Interest
9.91
11.82
13.08
15.77
9.11
6.50
4.14
Exceptional Items
-1.48
0.00
-45.78
-7.72
0.00
-0.51
-0.02
Gross Profit (PBDT)
286.23
214.46
128.24
163.22
112.37
150.69
135.95
Depreciation
87.23
85.35
86.14
78.88
43.29
37.72
26.24
Profit Before Tax
99.29
69.11
-70.77
57.40
46.32
65.67
36.30
Tax
14.53
17.16
0.45
4.87
0.26
5.90
4.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
84.65
51.96
-71.22
52.53
46.06
59.77
31.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
84.65
51.96
-71.22
52.53
46.06
59.77
31.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.65
51.96
-71.22
52.53
46.06
59.77
31.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
749.23
690.61
637.58
722.67
406.03
372.12
311.84
Earnings per share (EPS)
0.58
0.35
-0.49
0.36
0.31
0.41
0.21
Diluted Earnings per share
0.58
0.35
-0.49
0.36
0.31
0.41
0.21
Operating Profit Margin (Excl OI)
11.41%
10.53%
-0.31%
12.11%
13.75%
15.05%
11.72%
Gross Profit Margin
18.47%
19.1%
2.56%
21.81%
21.16%
20.9%
14.02%
PAT Margin
8.38%
6.43%
-11.85%
8.41%
10.88%
12.08%
7.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 24.91% vs 34.53% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 62.88% vs 173.03% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.77% vs 102.25% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.10% vs -9.92% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Guangzhou Wahlap Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,009.93
0
1,009.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,009.93
0
1,009.93
Raw Material Cost
723.70
0
723.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.91
0
9.91
Selling and Distribution Expenses
112.51
0
112.51
Other Expenses
2.03
0.00
2.03
Total Expenditure (Excl Depreciation)
866.38
0
866.38
Operating Profit (PBDIT) excl Other Income
143.55
0.00
143.55
Other Income
-4.56
0
-4.56
Operating Profit (PBDIT)
197.91
0
197.91
Interest
9.91
0
9.91
Exceptional Items
-1.48
0
-1.48
Gross Profit (PBDT)
286.23
0
286.23
Depreciation
87.23
0
87.23
Profit Before Tax
99.29
0
99.29
Tax
14.53
0
14.53
Provisions and contingencies
0
0
0.00
Profit After Tax
84.65
0
84.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
84.65
0
84.65
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.65
0
84.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
749.23
0
749.23
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
11.41%
0%
0.00
11.41%
Gross Profit Margin
18.47%
0%
0.00
18.47%
PAT Margin
8.38%
0%
0.00
8.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.91% vs 34.53% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.88% vs 173.03% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.77% vs 102.25% in Dec 2023
Annual - Interest
Interest 0.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.10% vs -9.92% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






