Guilin Fuda Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100001TX5
CNY
14.77
-0.05 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,633.56
1,340.01
1,121.04
1,799.52
1,756.66
1,503.17
1,393.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,633.56
1,340.01
1,121.04
1,799.52
1,756.66
1,503.17
1,393.33
Raw Material Cost
1,263.31
1,057.56
926.52
1,374.24
1,375.39
1,173.33
1,110.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
228.04
0.00
0.00
0.00
0.00
0.00
160.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.93
16.38
13.42
24.88
28.95
31.78
37.52
Selling and Distribution Expenses
96.23
99.70
74.94
102.49
103.65
128.63
80.55
Other Expenses
-16.49
5.73
5.17
6.27
4.74
3.27
-14.23
Total Expenditure (Excl Depreciation)
1,442.62
1,230.97
1,066.61
1,564.31
1,555.38
1,366.43
1,247.32
Operating Profit (PBDIT) excl Other Income
190.9
109
54.400000000000006
235.2
201.29999999999998
136.7
146
Other Income
20.08
19.52
37.13
22.68
59.76
43.29
44.10
Operating Profit (PBDIT)
405.59
300.76
253.55
423.74
421.99
333.38
309.13
Interest
19.93
16.38
13.42
24.88
28.95
31.78
37.52
Exceptional Items
0.07
-0.04
-0.07
0.04
-0.29
0.00
0.00
Gross Profit (PBDT)
370.26
282.44
194.51
425.27
381.27
329.84
282.45
Depreciation
189.62
173.94
170.14
171.28
165.98
157.17
152.79
Profit Before Tax
196.10
110.40
69.93
227.62
226.78
144.44
118.82
Tax
14.41
3.15
-2.63
16.75
23.34
9.94
5.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
185.28
103.53
65.59
208.33
200.58
133.31
112.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
185.28
103.53
65.59
208.33
200.58
133.31
112.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
185.28
103.53
65.59
208.33
200.58
133.31
112.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,392.80
2,317.75
2,381.34
2,637.81
2,264.82
2,150.33
2,106.24
Earnings per share (EPS)
0.29
0.16
0.1
0.34
0.34
0.23
0.19
Diluted Earnings per share
0.29
0.16
0.1
0.34
0.34
0.23
0.19
Operating Profit Margin (Excl OI)
11.99%
8.01%
4.13%
12.77%
11.17%
8.84%
8.06%
Gross Profit Margin
23.61%
21.22%
21.41%
22.17%
22.36%
20.06%
19.49%
PAT Margin
11.34%
7.73%
5.85%
11.58%
11.42%
8.87%
8.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 21.91% vs 19.54% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 79.03% vs 57.77% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 37.09% vs 29.94% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 21.34% vs 22.39% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Guilin Fuda Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,633.56
0
1,633.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,633.56
0
1,633.56
Raw Material Cost
1,263.31
0
1,263.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
228.04
0
228.04
Power Cost
0
0
0.00
Manufacturing Expenses
19.93
0
19.93
Selling and Distribution Expenses
96.23
0
96.23
Other Expenses
-16.49
0.00
-16.49
Total Expenditure (Excl Depreciation)
1,442.62
0
1,442.62
Operating Profit (PBDIT) excl Other Income
190.94
0.00
190.94
Other Income
20.08
0
20.08
Operating Profit (PBDIT)
405.59
0
405.59
Interest
19.93
0
19.93
Exceptional Items
0.07
0
0.07
Gross Profit (PBDT)
370.26
0
370.26
Depreciation
189.62
0
189.62
Profit Before Tax
196.10
0
196.10
Tax
14.41
0
14.41
Provisions and contingencies
0
0
0.00
Profit After Tax
185.28
0
185.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
185.28
0
185.28
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
185.28
0
185.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,392.80
0
2,392.80
Earnings per share (EPS)
0.29
0
0.29
Diluted Earnings per share
0.29
0
0.29
Operating Profit Margin (Excl OI)
11.99%
0%
0.00
11.99%
Gross Profit Margin
23.61%
0%
0.00
23.61%
PAT Margin
11.34%
0%
0.00
11.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 163.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.91% vs 19.54% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 18.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 79.03% vs 57.77% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.09% vs 29.94% in Dec 2023

Annual - Interest
Interest 1.99 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.34% vs 22.39% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.99%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023