Guilin Tourism Corp. Ltd.

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: CNE0000012H2
CNY
6.30
-0.06 (-0.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
438.98
430.60
457.51
129.16
229.77
243.02
604.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
438.98
430.60
457.51
129.16
229.77
243.02
604.47
Raw Material Cost
335.53
346.18
359.70
259.95
294.87
326.74
384.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.76
34.97
38.97
47.87
52.61
51.75
52.33
Selling and Distribution Expenses
72.92
86.96
98.71
86.53
122.85
244.90
138.71
Other Expenses
-3.18
-3.50
-3.90
-4.76
-5.26
-5.17
-5.23
Total Expenditure (Excl Depreciation)
408.45
433.14
458.41
346.76
417.71
571.64
522.73
Operating Profit (PBDIT) excl Other Income
30.5
-2.5
-0.8999999999999999
-217.60000000000002
-187.89999999999998
-328.6
81.7
Other Income
38.58
-10.88
7.78
-0.59
9.53
100.47
21.84
Operating Profit (PBDIT)
160.85
-24.33
101.45
-114.74
-80.00
-107.50
166.43
Interest
31.76
34.97
38.97
47.87
52.61
51.75
52.33
Exceptional Items
-33.19
-48.19
-1.67
-31.83
0.00
0.00
-5.12
Gross Profit (PBDT)
103.45
84.42
97.81
-130.79
-65.09
-83.73
220.45
Depreciation
91.85
93.69
88.95
107.39
107.72
115.96
110.98
Profit Before Tax
4.05
-201.19
-28.14
-301.83
-240.32
-275.20
-1.99
Tax
11.65
15.80
8.86
-0.64
4.36
2.41
17.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.03
-204.46
11.81
-281.83
-212.69
-266.45
55.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.03
-204.46
11.81
-281.83
-212.69
-266.45
55.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.12
0.71
-10.45
-21.68
-21.34
-29.92
-30.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.92
-203.75
1.37
-303.52
-234.03
-296.38
24.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
1,083.03
1,071.99
1,276.46
1,287.50
1,103.78
1,316.47
1,592.26
Earnings per share (EPS)
0.02
-0.44
0.03
-0.68
-0.59
-0.74
0.15
Diluted Earnings per share
0.02
-0.44
0.03
-0.68
-0.59
-0.74
0.15
Operating Profit Margin (Excl OI)
6.93%
-24.88%
1.03%
-171.52%
-85.84%
-133.3%
5.56%
Gross Profit Margin
21.85%
-24.96%
13.29%
-150.54%
-57.71%
-65.53%
18.03%
PAT Margin
2.51%
-47.48%
2.58%
-218.2%
-92.57%
-109.64%
9.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.95% vs -5.88% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 104.37% vs -14,657.14% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1,005.93% vs -114.41% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -9.14% vs -10.26% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Guilin Tourism Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
438.98
0
438.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
438.98
0
438.98
Raw Material Cost
335.53
0
335.53
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
31.76
0
31.76
Selling and Distribution Expenses
72.92
0
72.92
Other Expenses
-3.18
0.00
-3.18
Total Expenditure (Excl Depreciation)
408.45
0
408.45
Operating Profit (PBDIT) excl Other Income
30.53
0.00
30.53
Other Income
38.58
0
38.58
Operating Profit (PBDIT)
160.85
0
160.85
Interest
31.76
0
31.76
Exceptional Items
-33.19
0
-33.19
Gross Profit (PBDT)
103.45
0
103.45
Depreciation
91.85
0
91.85
Profit Before Tax
4.05
0
4.05
Tax
11.65
0
11.65
Provisions and contingencies
0
0
0.00
Profit After Tax
11.03
0
11.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.03
0
11.03
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.12
0
-2.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8.92
0
8.92
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,083.03
0
1,083.03
Earnings per share (EPS)
0.02
0
0.02
Diluted Earnings per share
0.02
0
0.02
Operating Profit Margin (Excl OI)
6.93%
0%
0.00
6.93%
Gross Profit Margin
21.85%
0%
0.00
21.85%
PAT Margin
2.51%
0%
0.00
2.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.95% vs -5.88% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 0.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 104.37% vs -14,657.14% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,005.93% vs -114.41% in Dec 2024

Annual - Interest
Interest 3.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.14% vs -10.26% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.93%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024