Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
2,097.43
1,408.27
1,173.09
1,422.36
2,663.84
3,219.14
2,254.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,097.43
1,408.27
1,173.09
1,422.36
2,663.84
3,219.14
2,254.79
Raw Material Cost
1,738.18
1,099.32
807.33
1,076.80
2,057.18
2,197.31
1,396.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.97
20.56
201.77
149.93
237.51
234.17
162.73
Selling and Distribution Expenses
227.29
250.85
502.12
840.49
729.67
547.08
282.38
Other Expenses
0.48
0.96
-15.95
-10.10
-15.79
-17.61
-11.83
Total Expenditure (Excl Depreciation)
1,992.28
1,380.33
1,351.74
1,966.25
2,866.44
2,802.48
1,723.65
Operating Profit (PBDIT) excl Other Income
105.1
27.9
-178.6
-543.9
-202.60000000000002
416.70000000000005
531.1
Other Income
-70.62
-832.30
8.68
19.46
36.23
100.71
60.60
Operating Profit (PBDIT)
95.26
-765.34
-127.49
-591.38
-96.28
594.75
659.39
Interest
21.97
20.56
201.77
149.93
237.51
234.17
162.73
Exceptional Items
1.25
1,222.47
28.21
-273.56
-160.63
0.00
0.00
Gross Profit (PBDT)
359.25
308.95
365.76
345.56
606.65
1,021.83
857.94
Depreciation
64.28
61.49
65.21
72.74
119.57
86.29
63.15
Profit Before Tax
10.26
375.09
-366.26
-1,087.62
-613.99
274.28
433.50
Tax
18.06
12.55
14.37
19.80
65.20
75.40
107.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-9.41
360.63
-382.21
-1,095.83
-685.88
157.31
292.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-9.41
360.63
-382.21
-1,095.83
-685.88
157.31
292.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.62
2.34
2.04
-0.45
-7.70
30.45
33.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.80
362.97
-380.17
-1,096.28
-693.58
187.76
326.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,702.54
1,825.39
10.29
411.52
1,656.53
2,327.19
2,787.90
Earnings per share (EPS)
-0.01
0.33
-0.61
-1.74
-1.09
0.25
0.48
Diluted Earnings per share
-0.01
0.33
-0.61
-1.74
-1.09
0.25
0.48
Operating Profit Margin (Excl OI)
4.84%
0.39%
-17.17%
-48.06%
-9.46%
12.67%
23.76%
Gross Profit Margin
3.55%
31.0%
-25.66%
-71.35%
-18.56%
11.2%
22.03%
PAT Margin
-0.45%
25.61%
-32.58%
-77.04%
-25.75%
4.89%
12.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 48.93% vs 20.05% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -102.15% vs 195.48% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 147.61% vs 149.19% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 6.80% vs -89.79% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of Guirenniao Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,097.43
0
2,097.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,097.43
0
2,097.43
Raw Material Cost
1,738.18
0
1,738.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.97
0
21.97
Selling and Distribution Expenses
227.29
0
227.29
Other Expenses
0.48
0.00
0.48
Total Expenditure (Excl Depreciation)
1,992.28
0
1,992.28
Operating Profit (PBDIT) excl Other Income
105.15
0.00
105.15
Other Income
-70.62
0
-70.62
Operating Profit (PBDIT)
95.26
0
95.26
Interest
21.97
0
21.97
Exceptional Items
1.25
0
1.25
Gross Profit (PBDT)
359.25
0
359.25
Depreciation
64.28
0
64.28
Profit Before Tax
10.26
0
10.26
Tax
18.06
0
18.06
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-9.41
0
-9.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-9.41
0
-9.41
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.62
0
1.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.80
0
-7.80
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,702.54
0
1,702.54
Earnings per share (EPS)
-0.01
0
-0.01
Diluted Earnings per share
-0.01
0
-0.01
Operating Profit Margin (Excl OI)
4.84%
0%
0.00
4.84%
Gross Profit Margin
3.55%
0%
0.00
3.55%
PAT Margin
-0.45%
0%
0.00
-0.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 209.74 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 48.93% vs 20.05% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit -0.78 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -102.15% vs 195.48% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.59 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 147.61% vs 149.19% in Dec 2021
Annual - Interest
Interest 2.20 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 6.80% vs -89.79% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.84%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021






