Guiyang Xintian Pharmaceutical Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100002QB5
CNY
10.53
-0.11 (-1.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
842.71
940.94
1,074.47
956.00
739.43
761.37
681.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
842.71
940.94
1,074.47
956.00
739.43
761.37
681.14
Raw Material Cost
239.49
227.48
255.79
208.92
172.18
167.76
149.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.86
12.93
11.90
18.27
7.06
6.94
4.10
Selling and Distribution Expenses
505.22
578.58
671.11
602.39
467.71
488.29
432.94
Other Expenses
1.96
2.36
0.88
0.10
0.62
1.41
2.77
Total Expenditure (Excl Depreciation)
783.15
842.60
947.57
830.63
653.14
677.08
614.23
Operating Profit (PBDIT) excl Other Income
59.6
98.3
126.89999999999999
125.39999999999999
86.30000000000001
84.3
66.9
Other Income
20.67
5.93
7.01
7.93
4.89
6.14
20.03
Operating Profit (PBDIT)
118.62
130.87
160.11
160.30
112.24
107.84
99.64
Interest
18.86
12.93
11.90
18.27
7.06
6.94
4.10
Exceptional Items
-0.11
-0.80
-0.51
0.00
0.00
0.00
-0.33
Gross Profit (PBDT)
603.22
713.46
818.68
747.08
567.24
593.61
531.69
Depreciation
38.89
24.72
26.36
25.38
21.23
17.85
13.85
Profit Before Tax
60.76
92.42
121.34
116.65
83.94
83.04
81.37
Tax
8.43
11.55
9.83
16.04
9.84
12.18
10.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.32
80.87
111.52
100.61
74.10
71.42
70.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.32
80.87
111.52
100.61
74.10
71.42
70.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.56
-0.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.32
80.87
111.52
100.61
74.10
70.87
70.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,194.72
1,113.33
1,121.93
890.44
828.30
707.44
658.72
Earnings per share (EPS)
0.24
0.33
0.46
0.41
0.31
0.32
0.31
Diluted Earnings per share
0.24
0.33
0.46
0.41
0.31
0.32
0.31
Operating Profit Margin (Excl OI)
7.01%
10.65%
11.8%
13.28%
11.65%
11.01%
9.65%
Gross Profit Margin
11.82%
12.45%
13.75%
14.86%
14.22%
13.25%
13.98%
PAT Margin
6.21%
8.59%
10.38%
10.52%
10.02%
9.38%
10.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -10.44% vs -12.43% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -35.35% vs -27.44% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -21.54% vs -18.42% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 46.51% vs 8.40% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Guiyang Xintian Pharmaceutical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
842.71
0
842.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
842.71
0
842.71
Raw Material Cost
239.49
0
239.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.86
0
18.86
Selling and Distribution Expenses
505.22
0
505.22
Other Expenses
1.96
0.00
1.96
Total Expenditure (Excl Depreciation)
783.15
0
783.15
Operating Profit (PBDIT) excl Other Income
59.56
0.00
59.56
Other Income
20.67
0
20.67
Operating Profit (PBDIT)
118.62
0
118.62
Interest
18.86
0
18.86
Exceptional Items
-0.11
0
-0.11
Gross Profit (PBDT)
603.22
0
603.22
Depreciation
38.89
0
38.89
Profit Before Tax
60.76
0
60.76
Tax
8.43
0
8.43
Provisions and contingencies
0
0
0.00
Profit After Tax
52.32
0
52.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.32
0
52.32
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.32
0
52.32
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,194.72
0
1,194.72
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
7.01%
0%
0.00
7.01%
Gross Profit Margin
11.82%
0%
0.00
11.82%
PAT Margin
6.21%
0%
0.00
6.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 84.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.44% vs -12.43% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.35% vs -27.44% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.54% vs -18.42% in Dec 2023

Annual - Interest
Interest 1.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 46.51% vs 8.40% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.01%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023