Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,907.91
1,967.81
2,582.34
2,047.38
2,617.06
2,146.77
2,353.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,907.91
1,967.81
2,582.34
2,047.38
2,617.06
2,146.77
2,353.14
Raw Material Cost
981.29
970.72
1,156.12
949.21
1,272.49
1,063.12
1,183.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
173.82
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
281.70
338.88
424.89
450.40
461.86
500.67
547.57
Selling and Distribution Expenses
124.61
125.28
107.44
90.81
65.14
70.24
38.23
Other Expenses
-28.17
-33.89
-42.49
-45.04
-46.19
-67.45
-54.76
Total Expenditure (Excl Depreciation)
1,105.91
1,096.00
1,263.57
1,040.02
1,337.63
1,133.36
1,221.64
Operating Profit (PBDIT) excl Other Income
802
871.8000000000001
1318.8
1007.4
1279.4
1013.4000000000001
1131.5
Other Income
-20.95
-0.24
3.33
0.61
9.51
6.47
66.01
Operating Profit (PBDIT)
1,342.22
1,425.76
2,035.65
1,662.42
2,090.93
1,731.91
1,987.33
Interest
281.70
338.88
424.89
450.40
461.86
500.67
547.57
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
926.61
997.09
1,426.22
1,098.17
1,344.57
1,083.65
1,169.73
Depreciation
561.17
554.05
713.32
649.60
801.92
700.94
777.46
Profit Before Tax
499.34
532.82
897.44
562.42
827.15
530.30
662.30
Tax
95.35
76.64
127.42
103.99
123.81
83.85
111.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
218.21
264.78
414.27
251.03
443.66
290.22
367.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
218.21
264.78
414.27
251.03
443.66
290.22
367.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
182.04
184.99
350.81
206.94
260.51
156.23
182.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
400.25
449.77
765.08
457.96
704.17
446.44
550.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,910.08
3,816.64
3,675.45
3,320.50
3,178.73
2,834.96
2,637.89
Earnings per share (EPS)
0.51
0.62
0.97
0.59
1.04
0.68
0.86
Diluted Earnings per share
0.51
0.62
0.97
0.59
1.04
0.68
0.86
Operating Profit Margin (Excl OI)
42.04%
44.31%
51.08%
49.44%
48.89%
47.72%
48.61%
Gross Profit Margin
55.59%
55.23%
62.38%
59.2%
62.25%
57.35%
61.18%
PAT Margin
11.44%
13.46%
16.04%
12.26%
16.95%
13.52%
15.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.04% vs -23.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -11.00% vs -41.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.40% vs -29.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.88% vs -20.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Guizhou Qianyuan Power Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,907.91
0
1,907.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,907.91
0
1,907.91
Raw Material Cost
981.29
0
981.29
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
281.70
0
281.70
Selling and Distribution Expenses
124.61
0
124.61
Other Expenses
-28.17
0.00
-28.17
Total Expenditure (Excl Depreciation)
1,105.91
0
1,105.91
Operating Profit (PBDIT) excl Other Income
802.00
0.00
802.00
Other Income
-20.95
0
-20.95
Operating Profit (PBDIT)
1,342.22
0
1,342.22
Interest
281.70
0
281.70
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
926.61
0
926.61
Depreciation
561.17
0
561.17
Profit Before Tax
499.34
0
499.34
Tax
95.35
0
95.35
Provisions and contingencies
0
0
0.00
Profit After Tax
218.21
0
218.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
218.21
0
218.21
Share in Profit of Associates
0
0
0.00
Minority Interest
182.04
0
182.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
400.25
0
400.25
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,910.08
0
3,910.08
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
42.04%
0%
0.00
42.04%
Gross Profit Margin
55.59%
0%
0.00
55.59%
PAT Margin
11.44%
0%
0.00
11.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 190.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.04% vs -23.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 40.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.00% vs -41.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.40% vs -29.83% in Dec 2023
Annual - Interest
Interest 28.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.88% vs -20.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.04%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






