Gulf Marine Services PLC

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: GB00BJVWTM27
GBP
0.16
-0.06 (-26.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
121.96
108.10
83.71
79.92
85.22
92.50
87.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
121.96
108.10
83.71
79.92
85.22
92.50
87.65
Raw Material Cost
68.64
67.52
52.31
57.49
61.35
58.16
55.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
25.12
22.20
23.09
22.17
24.81
24.90
25.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.01
14.98
15.85
34.59
25.13
23.47
22.69
Selling and Distribution Expenses
9.27
8.48
7.11
7.62
11.05
12.99
11.90
Other Expenses
-5.01
-3.72
-3.89
-5.68
-4.99
-4.84
-4.80
Total Expenditure (Excl Depreciation)
77.90
76.01
59.43
65.11
72.40
71.15
67.03
Operating Profit (PBDIT) excl Other Income
44.1
32.1
24.3
14.8
12.8
21.299999999999997
20.6
Other Income
-0.61
-0.05
-0.70
-1.98
-0.49
0.33
1.09
Operating Profit (PBDIT)
69.33
57.98
45.92
37.36
39.79
43.80
46.48
Interest
25.01
14.98
15.85
34.59
25.13
23.47
22.69
Exceptional Items
17.71
4.96
16.22
-74.18
-51.30
0.00
-13.25
Gross Profit (PBDT)
53.32
40.58
31.40
22.44
23.87
34.34
32.53
Depreciation
25.88
25.93
22.34
24.53
27.45
22.13
24.76
Profit Before Tax
36.14
22.02
23.94
-95.93
-64.10
-1.80
-14.23
Tax
2.30
1.40
1.24
1.00
2.90
2.02
-0.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.26
20.56
22.54
-96.96
-67.24
-4.59
-14.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.26
20.56
22.54
-96.96
-67.24
-4.59
-14.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.58
0.06
0.16
0.03
0.25
0.77
0.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.84
20.62
22.70
-96.93
-66.99
-3.83
-14.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
256.96
237.41
192.55
150.09
247.60
325.63
311.00
Earnings per share (EPS)
0.03
0.02
0.03
-0.18
-0.13
0.0
0.0
Diluted Earnings per share
0.03
0.02
0.03
-0.18
-0.13
0.0
0.0
Operating Profit Margin (Excl OI)
36.12%
29.69%
29.01%
18.53%
15.05%
23.08%
23.53%
Gross Profit Margin
50.86%
44.36%
55.29%
-89.34%
-43.0%
21.98%
12.02%
PAT Margin
27.27%
19.02%
26.93%
-121.32%
-78.9%
-4.97%
-16.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 12.86% vs 29.15% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 64.08% vs -9.25% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 20.52% vs 24.46% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 66.67% vs -5.66% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Gulf Marine Services PLC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
121.96
747.43
-625.47
-83.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
121.96
747.43
-625.47
-83.68%
Raw Material Cost
68.64
564.26
-495.62
-87.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
25.12
176.18
-151.06
-85.74%
Power Cost
0
0
0.00
Manufacturing Expenses
25.01
8.45
16.56
195.98%
Selling and Distribution Expenses
9.27
134.91
-125.64
-93.13%
Other Expenses
-5.01
-18.08
13.07
72.29%
Total Expenditure (Excl Depreciation)
77.90
702.95
-625.05
-88.92%
Operating Profit (PBDIT) excl Other Income
44.06
44.49
-0.43
-0.97%
Other Income
-0.61
5.39
-6.00
-111.32%
Operating Profit (PBDIT)
69.33
82.38
-13.05
-15.84%
Interest
25.01
8.45
16.56
195.98%
Exceptional Items
17.71
-0.72
18.43
2,559.72%
Gross Profit (PBDT)
53.32
183.18
-129.86
-70.89%
Depreciation
25.88
32.50
-6.62
-20.37%
Profit Before Tax
36.14
40.71
-4.57
-11.23%
Tax
2.30
-55.51
57.81
104.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
33.26
94.20
-60.94
-64.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.26
94.20
-60.94
-64.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.58
1.53
-0.95
-62.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.84
95.73
-61.89
-64.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
256.96
748.20
-491.24
-65.66%
Earnings per share (EPS)
0.03
0.56
-0.53
-94.64%
Diluted Earnings per share
0.03
0.56
-0.53
-94.64%
Operating Profit Margin (Excl OI)
36.12%
5.95%
0.00
30.17%
Gross Profit Margin
50.86%
9.79%
0.00
41.07%
PAT Margin
27.27%
12.60%
0.00
14.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.20 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 12.86% vs 29.15% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 3.38 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 64.08% vs -9.25% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.99 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 20.52% vs 24.46% in Dec 2022

Annual - Interest
Interest 2.50 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 66.67% vs -5.66% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.12%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022