Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,989.65
5,870.50
5,339.36
5,703.50
4,490.93
4,193.46
3,802.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,989.65
5,870.50
5,339.36
5,703.50
4,490.93
4,193.46
3,802.04
Raw Material Cost
4,526.88
4,502.84
4,173.63
4,213.02
3,188.78
2,807.40
2,847.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
465.84
0.00
0.00
0.00
0.00
0.00
249.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.05
32.58
27.54
20.08
31.95
47.04
33.74
Selling and Distribution Expenses
314.76
298.88
316.54
315.35
278.89
224.27
213.25
Other Expenses
-29.95
16.82
14.25
16.38
11.36
8.39
-16.49
Total Expenditure (Excl Depreciation)
5,037.01
5,002.54
4,660.19
4,712.19
3,613.18
3,162.62
3,178.93
Operating Profit (PBDIT) excl Other Income
952.6
868
679.2
991.3
877.6999999999999
1030.8
623.1
Other Income
66.64
79.76
88.58
103.97
16.82
-12.98
27.52
Operating Profit (PBDIT)
1,455.60
1,345.55
1,037.16
1,313.74
1,036.35
1,149.64
749.88
Interest
29.05
32.58
27.54
20.08
31.95
47.04
33.74
Exceptional Items
5.25
7.86
10.34
4.51
6.26
0.03
-0.18
Gross Profit (PBDT)
1,462.77
1,367.65
1,165.73
1,490.48
1,302.15
1,386.06
954.74
Depreciation
474.18
430.05
322.37
261.79
202.31
157.87
139.03
Profit Before Tax
957.63
890.78
697.59
1,036.38
808.34
944.76
576.92
Tax
133.69
107.39
87.67
115.02
100.55
133.15
81.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
820.82
781.60
612.46
920.90
706.03
810.00
314.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
820.82
781.60
612.46
920.90
706.03
810.00
314.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.25
-1.02
-2.49
-0.28
0.20
0.29
179.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
817.57
780.58
609.98
920.62
706.23
810.29
494.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,553.12
8,047.34
7,432.03
7,155.26
6,346.08
3,274.73
2,616.73
Earnings per share (EPS)
1.06
1.0
0.78
1.18
0.9
1.04
0.4
Diluted Earnings per share
1.06
1.0
0.78
1.18
0.9
1.04
0.4
Operating Profit Margin (Excl OI)
15.27%
14.24%
11.73%
16.62%
18.2%
23.96%
15.34%
Gross Profit Margin
23.9%
22.5%
19.1%
22.76%
22.5%
26.29%
18.83%
PAT Margin
13.7%
13.31%
11.47%
16.15%
15.72%
19.32%
8.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.03% vs 9.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 4.74% vs 27.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.73% vs 33.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.04% vs 18.55% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Guobang Pharma Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,989.65
0
5,989.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,989.65
0
5,989.65
Raw Material Cost
4,526.88
0
4,526.88
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
465.84
0
465.84
Power Cost
0
0
0.00
Manufacturing Expenses
29.05
0
29.05
Selling and Distribution Expenses
314.76
0
314.76
Other Expenses
-29.95
0.00
-29.95
Total Expenditure (Excl Depreciation)
5,037.01
0
5,037.01
Operating Profit (PBDIT) excl Other Income
952.64
0.00
952.64
Other Income
66.64
0
66.64
Operating Profit (PBDIT)
1,455.60
0
1,455.60
Interest
29.05
0
29.05
Exceptional Items
5.25
0
5.25
Gross Profit (PBDT)
1,462.77
0
1,462.77
Depreciation
474.18
0
474.18
Profit Before Tax
957.63
0
957.63
Tax
133.69
0
133.69
Provisions and contingencies
0
0
0.00
Profit After Tax
820.82
0
820.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
820.82
0
820.82
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.25
0
-3.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
817.57
0
817.57
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,553.12
0
8,553.12
Earnings per share (EPS)
1.06
0
1.06
Diluted Earnings per share
1.06
0
1.06
Operating Profit Margin (Excl OI)
15.27%
0%
0.00
15.27%
Gross Profit Margin
23.90%
0%
0.00
23.90%
PAT Margin
13.70%
0%
0.00
13.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 598.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.03% vs 9.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 81.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.74% vs 27.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.73% vs 33.44% in Dec 2024
Annual - Interest
Interest 2.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.04% vs 18.55% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.27%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






