Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,458.27
12,982.59
12,296.07
12,852.31
16,181.21
30,927.24
32,728.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,458.27
12,982.59
12,296.07
12,852.31
16,181.21
30,927.24
32,728.55
Raw Material Cost
5,140.60
5,081.08
4,896.39
5,759.97
7,458.27
10,136.47
10,645.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.70
22.60
13.44
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
8,081.40
8,240.60
9,127.78
11,888.04
16,197.22
19,088.31
20,896.98
Other Expenses
-2.97
-2.26
-1.34
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
13,222.01
13,321.68
14,024.17
17,648.01
23,655.49
29,224.78
31,542.11
Operating Profit (PBDIT) excl Other Income
236.29999999999998
-339.09999999999997
-1728.1
-4795.7
-7474.299999999999
1702.5
1186.4
Other Income
212.19
209.24
306.93
246.93
756.30
207.85
72.93
Operating Profit (PBDIT)
704.42
-68.73
-1,236.51
-4,365.83
-4,804.68
4,965.11
4,584.50
Interest
29.70
22.60
13.44
0.00
0.00
0.00
0.00
Exceptional Items
-192.04
-207.64
-839.16
-1,190.19
-2,107.07
-379.88
-22.01
Gross Profit (PBDT)
8,317.67
7,901.51
7,399.68
7,092.33
8,722.93
20,790.77
22,083.43
Depreciation
255.97
61.12
180.65
173.52
1,862.77
2,935.43
3,295.22
Profit Before Tax
226.71
-360.09
-2,269.77
-5,729.54
-8,774.52
1,649.81
1,267.27
Tax
15.70
3.06
16.57
39.04
929.76
700.79
685.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
211.02
-363.15
-2,286.34
-5,768.58
-9,704.28
949.02
581.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
211.02
-363.15
-2,286.34
-5,768.58
-9,704.28
949.02
581.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
211.02
-363.15
-2,286.34
-5,768.58
-9,704.28
949.02
581.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,945.44
4,937.56
5,198.69
7,151.86
9,375.39
19,270.56
18,704.08
Earnings per share (EPS)
2.0
-8.98
-44.25
-114.46
-206.9
20.25
12.41
Diluted Earnings per share
2.0
-8.98
-44.25
-114.46
-206.9
20.25
12.41
Operating Profit Margin (Excl OI)
1.76%
-2.61%
-14.02%
-37.24%
-45.88%
5.89%
3.72%
Gross Profit Margin
3.59%
-2.3%
-16.99%
-43.23%
-42.71%
14.83%
13.94%
PAT Margin
1.57%
-2.8%
-18.59%
-44.88%
-59.97%
3.07%
1.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.66% vs 5.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 158.09% vs 84.11% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 277.05% vs 81.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 31.42% vs 68.66% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Gurunavi, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,458.27
41,823.44
-28,365.17
-67.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,458.27
41,823.44
-28,365.17
-67.82%
Raw Material Cost
5,140.60
36,132.99
-30,992.39
-85.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.70
94.05
-64.35
-68.42%
Selling and Distribution Expenses
8,081.40
3,681.81
4,399.59
119.50%
Other Expenses
-2.97
-5.37
2.40
44.69%
Total Expenditure (Excl Depreciation)
13,222.01
39,855.19
-26,633.18
-66.82%
Operating Profit (PBDIT) excl Other Income
236.27
1,968.26
-1,731.99
-88.00%
Other Income
212.19
-46.55
258.74
555.83%
Operating Profit (PBDIT)
704.42
1,962.10
-1,257.68
-64.10%
Interest
29.70
94.05
-64.35
-68.42%
Exceptional Items
-192.04
2.95
-194.99
-6,609.83%
Gross Profit (PBDT)
8,317.67
5,650.06
2,667.61
47.21%
Depreciation
255.97
40.40
215.57
533.59%
Profit Before Tax
226.71
1,830.62
-1,603.91
-87.62%
Tax
15.70
479.26
-463.56
-96.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
211.02
1,351.39
-1,140.37
-84.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
211.02
1,351.39
-1,140.37
-84.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.04
0.04
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
211.02
1,351.35
-1,140.33
-84.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,945.44
5,273.77
-328.33
-6.23%
Earnings per share (EPS)
2.00
218.17
-216.17
-99.08%
Diluted Earnings per share
2.00
218.17
-216.17
-99.08%
Operating Profit Margin (Excl OI)
1.76%
4.71%
0.00
-2.95%
Gross Profit Margin
3.59%
4.47%
0.00
-0.88%
PAT Margin
1.57%
3.23%
0.00
-1.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,345.83 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.66% vs 5.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 158.09% vs 84.11% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.22 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 277.05% vs 81.99% in Mar 2024
Annual - Interest
Interest 2.97 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.42% vs 68.66% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.76%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






