Gurunavi, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3274180003
JPY
162.00
-1 (-0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,458.27
12,982.59
12,296.07
12,852.31
16,181.21
30,927.24
32,728.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,458.27
12,982.59
12,296.07
12,852.31
16,181.21
30,927.24
32,728.55
Raw Material Cost
5,140.60
5,081.08
4,896.39
5,759.97
7,458.27
10,136.47
10,645.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.70
22.60
13.44
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
8,081.40
8,240.60
9,127.78
11,888.04
16,197.22
19,088.31
20,896.98
Other Expenses
-2.97
-2.26
-1.34
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
13,222.01
13,321.68
14,024.17
17,648.01
23,655.49
29,224.78
31,542.11
Operating Profit (PBDIT) excl Other Income
236.29999999999998
-339.09999999999997
-1728.1
-4795.7
-7474.299999999999
1702.5
1186.4
Other Income
212.19
209.24
306.93
246.93
756.30
207.85
72.93
Operating Profit (PBDIT)
704.42
-68.73
-1,236.51
-4,365.83
-4,804.68
4,965.11
4,584.50
Interest
29.70
22.60
13.44
0.00
0.00
0.00
0.00
Exceptional Items
-192.04
-207.64
-839.16
-1,190.19
-2,107.07
-379.88
-22.01
Gross Profit (PBDT)
8,317.67
7,901.51
7,399.68
7,092.33
8,722.93
20,790.77
22,083.43
Depreciation
255.97
61.12
180.65
173.52
1,862.77
2,935.43
3,295.22
Profit Before Tax
226.71
-360.09
-2,269.77
-5,729.54
-8,774.52
1,649.81
1,267.27
Tax
15.70
3.06
16.57
39.04
929.76
700.79
685.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
211.02
-363.15
-2,286.34
-5,768.58
-9,704.28
949.02
581.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
211.02
-363.15
-2,286.34
-5,768.58
-9,704.28
949.02
581.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
211.02
-363.15
-2,286.34
-5,768.58
-9,704.28
949.02
581.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,945.44
4,937.56
5,198.69
7,151.86
9,375.39
19,270.56
18,704.08
Earnings per share (EPS)
2.0
-8.98
-44.25
-114.46
-206.9
20.25
12.41
Diluted Earnings per share
2.0
-8.98
-44.25
-114.46
-206.9
20.25
12.41
Operating Profit Margin (Excl OI)
1.76%
-2.61%
-14.02%
-37.24%
-45.88%
5.89%
3.72%
Gross Profit Margin
3.59%
-2.3%
-16.99%
-43.23%
-42.71%
14.83%
13.94%
PAT Margin
1.57%
-2.8%
-18.59%
-44.88%
-59.97%
3.07%
1.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.66% vs 5.58% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 158.09% vs 84.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 277.05% vs 81.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.42% vs 68.66% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Gurunavi, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,458.27
41,823.44
-28,365.17
-67.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,458.27
41,823.44
-28,365.17
-67.82%
Raw Material Cost
5,140.60
36,132.99
-30,992.39
-85.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.70
94.05
-64.35
-68.42%
Selling and Distribution Expenses
8,081.40
3,681.81
4,399.59
119.50%
Other Expenses
-2.97
-5.37
2.40
44.69%
Total Expenditure (Excl Depreciation)
13,222.01
39,855.19
-26,633.18
-66.82%
Operating Profit (PBDIT) excl Other Income
236.27
1,968.26
-1,731.99
-88.00%
Other Income
212.19
-46.55
258.74
555.83%
Operating Profit (PBDIT)
704.42
1,962.10
-1,257.68
-64.10%
Interest
29.70
94.05
-64.35
-68.42%
Exceptional Items
-192.04
2.95
-194.99
-6,609.83%
Gross Profit (PBDT)
8,317.67
5,650.06
2,667.61
47.21%
Depreciation
255.97
40.40
215.57
533.59%
Profit Before Tax
226.71
1,830.62
-1,603.91
-87.62%
Tax
15.70
479.26
-463.56
-96.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
211.02
1,351.39
-1,140.37
-84.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
211.02
1,351.39
-1,140.37
-84.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.04
0.04
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
211.02
1,351.35
-1,140.33
-84.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,945.44
5,273.77
-328.33
-6.23%
Earnings per share (EPS)
2.00
218.17
-216.17
-99.08%
Diluted Earnings per share
2.00
218.17
-216.17
-99.08%
Operating Profit Margin (Excl OI)
1.76%
4.71%
0.00
-2.95%
Gross Profit Margin
3.59%
4.47%
0.00
-0.88%
PAT Margin
1.57%
3.23%
0.00
-1.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,345.83 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.66% vs 5.58% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 21.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 158.09% vs 84.11% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.22 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 277.05% vs 81.99% in Mar 2024

Annual - Interest
Interest 2.97 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 31.42% vs 68.66% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.76%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024