H&T Group Plc

  • Market Cap: Small Cap
  • Industry: Finance
  • ISIN: GB00B12RQD06
GBP
6.50
0.16 (2.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
220.78
173.94
122.00
129.12
160.21
143.03
124.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
220.78
173.94
122.00
129.12
160.21
143.03
124.70
Raw Material Cost
98.62
76.03
49.30
49.95
61.71
57.26
49.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
41.82
35.74
34.99
32.48
26.17
24.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.23
1.55
1.25
1.26
2.40
2.47
0.57
Selling and Distribution Expenses
92.64
65.84
55.65
55.31
55.28
43.53
42.22
Other Expenses
-0.32
-4.34
-3.70
-3.62
-3.49
-2.86
-2.50
Total Expenditure (Excl Depreciation)
191.26
141.88
104.95
105.26
117.00
100.79
91.42
Operating Profit (PBDIT) excl Other Income
29.5
32.1
17
23.900000000000002
43.2
42.199999999999996
33.3
Other Income
0.08
-0.01
-0.00
0.00
0.07
-0.13
-0.00
Operating Profit (PBDIT)
40.45
41.37
23.67
32.61
50.75
48.77
35.90
Interest
3.23
1.55
1.25
1.26
2.40
2.47
0.57
Exceptional Items
0.00
-11.50
-5.83
-6.97
-20.80
-25.86
-20.82
Gross Profit (PBDT)
122.15
97.91
72.69
79.17
98.50
85.76
75.50
Depreciation
10.86
9.31
8.73
8.75
7.47
6.67
2.63
Profit Before Tax
26.36
19.00
7.86
15.63
20.08
13.77
11.89
Tax
5.28
4.09
1.82
3.07
3.39
2.82
2.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.08
14.91
6.04
12.56
16.69
10.95
9.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.08
14.91
6.04
12.56
16.69
10.95
9.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.08
14.91
6.04
12.56
16.69
10.95
9.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
177.37
164.12
136.62
134.55
122.61
103.82
99.70
Earnings per share (EPS)
0.48
0.37
0.15
0.32
0.44
0.3
0.26
Diluted Earnings per share
0.48
0.37
0.15
0.32
0.44
0.3
0.26
Operating Profit Margin (Excl OI)
13.37%
18.43%
12.25%
18.48%
26.97%
29.53%
26.69%
Gross Profit Margin
16.86%
16.28%
13.6%
18.89%
17.2%
14.29%
11.64%
PAT Margin
9.55%
8.57%
4.95%
9.73%
10.42%
7.66%
7.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 26.97% vs 42.54% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 41.61% vs 148.33% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -2.42% vs 74.68% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 113.33% vs 25.00% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of H&T Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
220.78
371.52
-150.74
-40.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
220.78
371.52
-150.74
-40.57%
Raw Material Cost
98.62
293.35
-194.73
-66.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
124.33
-124.33
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3.23
8.60
-5.37
-62.44%
Selling and Distribution Expenses
92.64
44.74
47.90
107.06%
Other Expenses
-0.32
-13.29
12.97
97.59%
Total Expenditure (Excl Depreciation)
191.26
338.10
-146.84
-43.43%
Operating Profit (PBDIT) excl Other Income
29.51
33.42
-3.91
-11.70%
Other Income
0.08
9.21
-9.13
-99.13%
Operating Profit (PBDIT)
40.45
110.28
-69.83
-63.32%
Interest
3.23
8.60
-5.37
-62.44%
Exceptional Items
0.00
-3.32
3.32
100.00%
Gross Profit (PBDT)
122.15
78.17
43.98
56.26%
Depreciation
10.86
67.65
-56.79
-83.95%
Profit Before Tax
26.36
30.71
-4.35
-14.16%
Tax
5.28
7.70
-2.42
-31.43%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
21.08
23.01
-1.93
-8.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.08
23.01
-1.93
-8.39%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.08
23.01
-1.93
-8.39%
Equity Capital
0
0
0.00
Face Value
0.05
0.05
0.00
Reserves
177.37
174.93
2.44
1.39%
Earnings per share (EPS)
0.48
0.58
-0.10
-17.24%
Diluted Earnings per share
0.48
0.58
-0.10
-17.24%
Operating Profit Margin (Excl OI)
13.37%
9.00%
0.00
4.37%
Gross Profit Margin
16.86%
26.47%
0.00
-9.61%
PAT Margin
9.55%
6.19%
0.00
3.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22.08 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 26.97% vs 42.54% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2.11 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 41.61% vs 148.33% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.04 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -2.42% vs 74.68% in Dec 2022

Annual - Interest
Interest 0.32 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 113.33% vs 25.00% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.37%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022