Hagoromo Foods Corp.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3767600004
JPY
3,245.00
5 (0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
74,650.70
73,501.61
70,452.49
68,447.25
83,347.21
82,852.19
79,920.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
74,650.70
73,501.61
70,452.49
68,447.25
83,347.21
82,852.19
79,920.57
Raw Material Cost
58,684.70
58,513.51
58,629.96
52,864.49
50,920.43
51,750.76
50,947.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.03
16.85
13.82
13.83
7.49
4.72
3.35
Selling and Distribution Expenses
12,799.04
12,839.42
12,691.34
13,075.50
28,812.86
27,837.81
27,245.04
Other Expenses
30.04
29.70
25.12
22.48
19.26
18.83
16.24
Total Expenditure (Excl Depreciation)
71,801.21
71,666.77
71,586.37
66,178.59
79,933.34
79,781.54
78,357.87
Operating Profit (PBDIT) excl Other Income
2849.5
1834.8
-1133.9
2268.7
3413.8999999999996
3070.6
1562.7
Other Income
569.52
477.62
475.88
248.64
497.49
303.17
196.53
Operating Profit (PBDIT)
4,839.28
3,757.77
1,061.09
4,279.83
5,226.02
4,319.83
2,707.32
Interest
17.03
16.85
13.82
13.83
7.49
4.72
3.35
Exceptional Items
88.11
211.14
-930.38
425.83
-3.52
6.02
-250.91
Gross Profit (PBDT)
15,966.00
14,988.10
11,822.53
15,582.76
32,426.78
31,101.42
28,973.45
Depreciation
1,420.28
1,445.32
1,731.36
1,762.54
1,315.71
948.76
951.30
Profit Before Tax
3,490.08
2,506.74
-1,614.47
2,929.30
3,899.31
3,372.37
1,501.76
Tax
1,030.35
756.80
-294.41
918.81
923.25
1,056.03
507.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,459.72
1,749.95
-1,320.06
2,010.49
2,976.06
2,316.34
994.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,459.72
1,749.95
-1,320.06
2,010.49
2,976.06
2,316.34
994.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,459.72
1,749.95
-1,320.06
2,010.49
2,976.06
2,316.34
994.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,385.78
39,258.66
33,999.15
34,930.79
32,435.61
28,513.29
27,116.65
Earnings per share (EPS)
261.38
185.96
-140.27
213.64
316.24
246.14
105.62
Diluted Earnings per share
261.38
185.96
-140.27
213.64
316.24
246.14
105.62
Operating Profit Margin (Excl OI)
3.82%
2.5%
-1.63%
3.31%
4.09%
3.7%
1.95%
Gross Profit Margin
6.58%
5.38%
0.17%
6.85%
6.26%
5.22%
3.07%
PAT Margin
3.29%
2.38%
-1.87%
2.94%
3.57%
2.8%
1.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.56% vs 4.33% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 40.56% vs 232.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 30.17% vs 460.53% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.59% vs 22.46% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Hagoromo Foods Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
74,650.70
30,688.19
43,962.51
143.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
74,650.70
30,688.19
43,962.51
143.26%
Raw Material Cost
58,684.70
15,943.26
42,741.44
268.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.03
11.96
5.07
42.39%
Selling and Distribution Expenses
12,799.04
12,381.04
418.00
3.38%
Other Expenses
30.04
-1.20
31.24
2,603.33%
Total Expenditure (Excl Depreciation)
71,801.21
28,324.29
43,476.92
153.50%
Operating Profit (PBDIT) excl Other Income
2,849.48
2,363.90
485.58
20.54%
Other Income
569.52
-56.79
626.31
1,102.85%
Operating Profit (PBDIT)
4,839.28
3,698.99
1,140.29
30.83%
Interest
17.03
11.96
5.07
42.39%
Exceptional Items
88.11
0.00
88.11
Gross Profit (PBDT)
15,966.00
14,744.94
1,221.06
8.28%
Depreciation
1,420.28
1,391.87
28.41
2.04%
Profit Before Tax
3,490.08
2,295.16
1,194.92
52.06%
Tax
1,030.35
751.51
278.84
37.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,459.72
1,543.64
916.08
59.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,459.72
1,543.64
916.08
59.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,459.72
1,543.64
916.08
59.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
41,385.78
13,634.93
27,750.85
203.53%
Earnings per share (EPS)
261.38
160.20
101.18
63.16%
Diluted Earnings per share
261.38
160.20
101.18
63.16%
Operating Profit Margin (Excl OI)
3.82%
7.70%
0.00
-3.88%
Gross Profit Margin
6.58%
12.01%
0.00
-5.43%
PAT Margin
3.29%
5.03%
0.00
-1.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,465.07 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.56% vs 4.33% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 245.97 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 40.56% vs 232.56% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 426.98 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 30.17% vs 460.53% in Mar 2024

Annual - Interest
Interest 1.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.59% vs 22.46% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.82%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024