Hai Phong Electrical Mechanical JSC

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000DHP1
VND
11,500.00
-500 (-4.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,29,793.04
2,37,782.48
2,28,929.97
2,63,223.96
2,61,824.52
2,66,524.91
2,79,321.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,29,793.04
2,37,782.48
2,28,929.97
2,63,223.96
2,61,824.52
2,66,524.91
2,79,321.80
Raw Material Cost
1,97,312.45
2,03,632.49
1,93,148.16
2,25,236.18
2,27,969.73
2,32,953.16
2,45,696.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
22,857.31
25,874.61
22,314.58
24,003.48
24,241.80
23,586.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,195.95
162.30
1,759.61
687.10
238.97
576.45
1,045.01
Selling and Distribution Expenses
17,834.59
15,563.08
16,445.30
18,986.32
16,205.51
17,504.86
18,757.35
Other Expenses
-219.59
-2,301.96
-2,763.42
-2,300.17
-2,424.25
-2,481.82
-2,463.15
Total Expenditure (Excl Depreciation)
2,15,147.04
2,19,195.57
2,09,593.46
2,44,222.50
2,44,175.25
2,50,458.03
2,64,453.49
Operating Profit (PBDIT) excl Other Income
14646
18586.9
19336.5
19001.5
17649.3
16066.900000000001
14868.3
Other Income
3,521.53
-260.22
148.90
62.78
-742.19
-194.87
2,417.18
Operating Profit (PBDIT)
19,546.85
21,997.47
23,030.08
24,474.44
23,169.80
23,026.22
24,713.01
Interest
2,195.95
162.30
1,759.61
687.10
238.97
576.45
1,045.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32,480.59
34,149.99
35,781.82
37,987.77
33,854.78
33,571.75
33,625.65
Depreciation
1,379.31
5,629.27
5,574.67
6,521.38
7,611.16
7,698.58
8,559.87
Profit Before Tax
15,971.59
16,205.89
15,695.79
17,265.95
15,319.67
14,751.19
15,108.13
Tax
2,994.32
3,001.18
2,939.16
3,373.19
2,943.93
2,950.24
3,021.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,977.27
13,204.71
12,756.63
13,892.76
12,375.74
11,800.95
12,086.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,977.27
13,204.71
12,756.63
13,892.76
12,375.74
11,800.95
12,086.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,977.27
13,204.71
12,756.63
13,892.76
12,375.74
11,800.95
12,086.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,77,118.98
1,74,410.20
1,71,275.25
1,68,597.94
1,64,740.69
1,62,384.24
1,60,621.71
Earnings per share (EPS)
0.0
1391.11
1343.91
1463.6
1303.78
1243.23
1273.31
Diluted Earnings per share
0.0
1391.11
1343.91
1463.6
1303.78
1243.23
1273.31
Operating Profit Margin (Excl OI)
6.37%
6.99%
7.56%
6.8%
6.23%
5.82%
4.92%
Gross Profit Margin
7.55%
9.18%
9.29%
9.04%
8.76%
8.42%
8.47%
PAT Margin
5.65%
5.55%
5.57%
5.28%
4.73%
4.43%
4.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -3.36% vs 3.87% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -1.72% vs 3.51% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -28.00% vs -2.72% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 1,252.99% vs -90.78% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Hai Phong Electrical Mechanical JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,29,793.04
32,99,285.11
-30,69,492.07
-93.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,29,793.04
32,99,285.11
-30,69,492.07
-93.04%
Raw Material Cost
1,97,312.45
29,90,050.32
-27,92,737.87
-93.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,195.95
96,440.58
-94,244.63
-97.72%
Selling and Distribution Expenses
17,834.59
1,88,184.26
-1,70,349.67
-90.52%
Other Expenses
-219.59
-9,644.06
9,424.47
97.72%
Total Expenditure (Excl Depreciation)
2,15,147.04
31,78,234.58
-29,63,087.54
-93.23%
Operating Profit (PBDIT) excl Other Income
14,646.00
121,050.53
-1,06,404.53
-87.90%
Other Income
3,521.53
18,280.52
-14,758.99
-80.74%
Operating Profit (PBDIT)
19,546.85
1,50,447.42
-1,30,900.57
-87.01%
Interest
2,195.95
96,440.58
-94,244.63
-97.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
32,480.59
3,09,234.78
-2,76,754.19
-89.50%
Depreciation
1,379.31
11,116.37
-9,737.06
-87.59%
Profit Before Tax
15,971.59
42,890.47
-26,918.88
-62.76%
Tax
2,994.32
10,108.30
-7,113.98
-70.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,977.27
32,355.07
-19,377.80
-59.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,977.27
32,355.07
-19,377.80
-59.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
427.10
-427.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,977.27
32,782.17
-19,804.90
-60.41%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,77,118.98
4,57,197.16
-2,80,078.18
-61.26%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
6.37%
3.67%
0.00
2.70%
Gross Profit Margin
7.55%
1.64%
0.00
5.91%
PAT Margin
5.65%
0.98%
0.00
4.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22,979.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.36% vs 3.87% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,297.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.72% vs 3.51% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,602.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -28.00% vs -2.72% in Dec 2024

Annual - Interest
Interest 219.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,252.99% vs -90.78% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.37%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024