Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,81,961.44
3,93,816.97
4,44,764.09
3,50,333.64
3,21,981.59
3,46,073.75
3,08,642.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,81,961.44
3,93,816.97
4,44,764.09
3,50,333.64
3,21,981.59
3,46,073.75
3,08,642.53
Raw Material Cost
3,39,836.18
3,57,258.05
3,94,311.88
3,01,743.11
2,76,710.67
3,02,423.59
2,73,119.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63,168.41
58,453.63
64,804.65
60,752.67
55,670.44
49,790.08
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,541.16
8,554.64
8,285.61
9,652.45
10,866.50
12,196.61
8,630.97
Selling and Distribution Expenses
29,715.31
27,479.36
29,788.97
27,033.21
23,966.89
22,010.38
20,746.74
Other Expenses
-6,770.96
-6,700.83
-7,309.03
-7,040.51
-6,653.69
-6,198.67
-863.10
Total Expenditure (Excl Depreciation)
3,69,551.48
3,84,737.41
4,24,100.86
3,28,776.32
3,00,677.56
3,24,433.97
2,93,866.48
Operating Profit (PBDIT) excl Other Income
12410
9079.6
20663.2
21557.3
21304
21639.8
14776.099999999999
Other Income
-2,868.63
508.88
-695.08
2,672.47
-2,366.65
-2,198.91
303.82
Operating Profit (PBDIT)
34,913.50
33,726.46
43,563.68
50,507.68
49,397.34
45,986.81
33,149.28
Interest
4,541.16
8,554.64
8,285.61
9,652.45
10,866.50
12,196.61
8,630.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
42,125.27
36,558.92
50,452.21
48,590.53
45,270.92
43,650.16
35,522.79
Depreciation
25,372.16
24,138.03
23,595.53
26,277.89
30,459.96
26,545.94
18,069.40
Profit Before Tax
5,000.18
1,033.79
11,682.54
14,577.34
8,070.88
7,244.26
6,448.91
Tax
1,178.87
655.13
2,476.99
3,149.48
934.19
2,092.39
1,335.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,821.31
378.66
9,205.55
11,427.86
7,136.69
5,151.87
5,113.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,821.31
378.66
9,205.55
11,427.86
7,136.69
5,151.87
5,113.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,821.31
378.66
9,205.55
11,427.86
7,136.69
5,151.87
5,113.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
97,493.13
95,367.36
1,00,775.44
98,233.87
92,149.75
90,184.93
89,629.52
Earnings per share (EPS)
686.3
68.01
1653.3
2052.42
1281.73
925.26
918.35
Diluted Earnings per share
686.3
68.01
1653.3
2052.42
1281.73
925.26
918.35
Operating Profit Margin (Excl OI)
3.25%
2.31%
4.65%
6.15%
6.62%
6.25%
4.79%
Gross Profit Margin
7.95%
6.39%
7.93%
11.66%
11.97%
9.76%
7.94%
PAT Margin
1.0%
0.1%
2.07%
3.26%
2.22%
1.49%
1.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.01% vs -11.45% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 909.06% vs -95.89% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.74% vs -24.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -46.92% vs 3.25% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hai Phong Petrolimex Transportation & Services JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
3,81,961.44
0
3,81,961.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,81,961.44
0
3,81,961.44
Raw Material Cost
3,39,836.18
0
3,39,836.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63,168.41
0
63,168.41
Power Cost
0
0
0.00
Manufacturing Expenses
4,541.16
0
4,541.16
Selling and Distribution Expenses
29,715.31
0
29,715.31
Other Expenses
-6,770.96
0.00
-6,770.96
Total Expenditure (Excl Depreciation)
3,69,551.48
0
3,69,551.48
Operating Profit (PBDIT) excl Other Income
12,409.96
0.00
12,409.96
Other Income
-2,868.63
0
-2,868.63
Operating Profit (PBDIT)
34,913.50
0
34,913.50
Interest
4,541.16
0
4,541.16
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
42,125.27
0
42,125.27
Depreciation
25,372.16
0
25,372.16
Profit Before Tax
5,000.18
0
5,000.18
Tax
1,178.87
0
1,178.87
Provisions and contingencies
0
0
0.00
Profit After Tax
3,821.31
0
3,821.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,821.31
0
3,821.31
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,821.31
0
3,821.31
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
97,493.13
0
97,493.13
Earnings per share (EPS)
686.30
0
686.30
Diluted Earnings per share
686.30
0
686.30
Operating Profit Margin (Excl OI)
3.25%
0%
0.00
3.25%
Gross Profit Margin
7.95%
0%
0.00
7.95%
PAT Margin
1.00%
0%
0.00
1.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,196.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.01% vs -11.45% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 382.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 909.06% vs -95.89% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,778.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.74% vs -24.95% in Dec 2023
Annual - Interest
Interest 454.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.92% vs 3.25% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.25%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






