Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
634.96
593.09
735.62
620.43
598.54
495.75
685.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
634.96
593.09
735.62
620.43
598.54
495.75
685.18
Raw Material Cost
411.74
409.54
477.04
414.19
379.33
382.06
423.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.26
29.07
34.86
37.12
39.30
49.32
52.28
Selling and Distribution Expenses
179.33
196.16
173.22
154.38
128.48
186.46
192.51
Other Expenses
1.65
2.96
-1.31
-1.61
-0.92
-1.69
-2.30
Total Expenditure (Excl Depreciation)
622.81
664.37
672.03
589.56
537.86
600.96
644.85
Operating Profit (PBDIT) excl Other Income
12.1
-71.3
63.6
30.9
60.7
-105.19999999999999
40.300000000000004
Other Income
62.19
10.04
14.88
19.93
2.62
-10.42
162.62
Operating Profit (PBDIT)
80.53
-56.10
134.74
109.11
120.48
-72.53
269.69
Interest
15.26
29.07
34.86
37.12
39.30
49.32
52.28
Exceptional Items
-16.38
-83.79
0.00
0.00
-268.38
-443.21
-95.88
Gross Profit (PBDT)
223.21
183.54
258.58
206.23
219.21
113.70
262.10
Depreciation
71.17
65.22
62.35
62.99
61.92
59.38
64.22
Profit Before Tax
-22.27
-234.18
37.52
9.01
-249.12
-624.44
57.31
Tax
6.38
-9.51
4.03
-5.94
11.99
-23.30
22.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-35.77
-228.43
32.52
13.99
-262.32
-597.50
34.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-35.77
-228.43
32.52
13.99
-262.32
-597.50
34.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.24
3.76
0.97
0.96
1.21
-3.29
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-31.52
-224.68
33.49
14.95
-261.11
-600.80
34.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,278.82
1,309.59
1,077.42
1,030.37
1,017.22
1,276.52
1,905.51
Earnings per share (EPS)
-0.07
-0.57
0.08
0.04
-0.68
-1.55
0.09
Diluted Earnings per share
-0.07
-0.57
0.08
0.04
-0.68
-1.55
0.09
Operating Profit Margin (Excl OI)
-8.32%
-22.15%
7.82%
4.22%
9.35%
-24.51%
6.25%
Gross Profit Margin
7.7%
-28.49%
13.58%
11.6%
-31.28%
-113.98%
17.74%
PAT Margin
-5.63%
-38.52%
4.42%
2.25%
-43.83%
-120.52%
5.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.06% vs -19.37% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 85.98% vs -770.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 127.69% vs -155.13% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -47.42% vs -16.62% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Haimo Technologies Group Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
634.96
0
634.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
634.96
0
634.96
Raw Material Cost
411.74
0
411.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.26
0
15.26
Selling and Distribution Expenses
179.33
0
179.33
Other Expenses
1.65
0.00
1.65
Total Expenditure (Excl Depreciation)
622.81
0
622.81
Operating Profit (PBDIT) excl Other Income
12.15
0.00
12.15
Other Income
62.19
0
62.19
Operating Profit (PBDIT)
80.53
0
80.53
Interest
15.26
0
15.26
Exceptional Items
-16.38
0
-16.38
Gross Profit (PBDT)
223.21
0
223.21
Depreciation
71.17
0
71.17
Profit Before Tax
-22.27
0
-22.27
Tax
6.38
0
6.38
Provisions and contingencies
0
0
0.00
Profit After Tax
-35.77
0
-35.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-35.77
0
-35.77
Share in Profit of Associates
0
0
0.00
Minority Interest
4.24
0
4.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-31.52
0
-31.52
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,278.82
0
1,278.82
Earnings per share (EPS)
-0.07
0
-0.07
Diluted Earnings per share
-0.07
0
-0.07
Operating Profit Margin (Excl OI)
-8.32%
0%
0.00
-8.32%
Gross Profit Margin
7.70%
0%
0.00
7.70%
PAT Margin
-5.63%
0%
0.00
-5.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 63.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.06% vs -19.37% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -3.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 85.98% vs -770.75% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 127.69% vs -155.13% in Dec 2024
Annual - Interest
Interest 1.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -47.42% vs -16.62% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -8.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






