Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,402.54
4,346.98
6,731.26
4,682.86
4,301.40
5,327.14
10,187.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,402.54
4,346.98
6,731.26
4,682.86
4,301.40
5,327.14
10,187.99
Raw Material Cost
3,230.41
2,697.03
3,623.51
3,229.22
3,138.91
4,545.22
7,508.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
594.30
605.88
627.28
690.22
344.09
3,333.38
2,105.51
Selling and Distribution Expenses
720.24
800.66
882.55
805.35
670.00
3,606.38
2,436.98
Other Expenses
-59.28
-60.59
-62.73
-69.02
-34.41
-332.76
-210.55
Total Expenditure (Excl Depreciation)
3,952.10
3,497.68
4,506.06
4,034.58
3,808.91
8,157.37
9,945.36
Operating Profit (PBDIT) excl Other Income
450.4
849.3000000000001
2225.2000000000003
648.3
492.5
-2830.2
242.60000000000002
Other Income
869.17
600.64
276.89
2,418.70
67.31
2,984.48
1,121.56
Operating Profit (PBDIT)
1,598.83
1,816.21
2,552.57
2,990.18
916.84
145.71
1,337.54
Interest
594.30
605.88
627.28
690.22
344.09
3,333.38
2,105.51
Exceptional Items
-138.25
-43.43
21.70
336.07
471.75
-1,353.03
-45.25
Gross Profit (PBDT)
1,172.13
1,649.95
3,107.75
1,453.64
1,162.49
781.92
2,679.62
Depreciation
685.86
697.69
561.55
498.69
474.80
400.09
387.37
Profit Before Tax
180.42
469.20
1,385.45
2,137.34
569.70
-4,940.78
-1,200.59
Tax
-30.18
-12.69
491.67
67.81
381.08
-440.86
356.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
218.56
458.50
952.78
1,852.45
463.29
-7,765.06
-1,515.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
218.56
458.50
952.78
1,852.45
463.29
-7,765.06
-1,515.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.83
-20.59
42.38
118.32
-14.26
-1,914.99
-272.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
233.39
437.92
995.15
1,970.76
449.03
-9,680.06
-1,787.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
23,564.93
23,519.27
23,121.00
22,400.03
19,306.03
7,430.95
24,089.92
Earnings per share (EPS)
0.02
0.04
0.08
0.16
0.04
-1.31
-0.26
Diluted Earnings per share
0.02
0.04
0.08
0.16
0.04
-1.31
-0.26
Operating Profit Margin (Excl OI)
0.99%
11.91%
25.47%
1.55%
8.71%
-60.8%
-1.68%
Gross Profit Margin
19.68%
26.84%
28.92%
56.29%
24.28%
-85.24%
-7.98%
PAT Margin
4.96%
10.55%
14.15%
39.56%
10.77%
-145.76%
-14.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.28% vs -35.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -46.70% vs -56.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -39.97% vs -46.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.91% vs -3.41% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hainan Airport Infrastructure Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,402.54
0
4,402.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,402.54
0
4,402.54
Raw Material Cost
3,230.41
0
3,230.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
594.30
0
594.30
Selling and Distribution Expenses
720.24
0
720.24
Other Expenses
-59.28
0.00
-59.28
Total Expenditure (Excl Depreciation)
3,952.10
0
3,952.10
Operating Profit (PBDIT) excl Other Income
450.44
0.00
450.44
Other Income
869.17
0
869.17
Operating Profit (PBDIT)
1,598.83
0
1,598.83
Interest
594.30
0
594.30
Exceptional Items
-138.25
0
-138.25
Gross Profit (PBDT)
1,172.13
0
1,172.13
Depreciation
685.86
0
685.86
Profit Before Tax
180.42
0
180.42
Tax
-30.18
0
-30.18
Provisions and contingencies
0
0
0.00
Profit After Tax
218.56
0
218.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
218.56
0
218.56
Share in Profit of Associates
0
0
0.00
Minority Interest
14.83
0
14.83
Other related items
0.00
0.00
0.00
Consolidated Net Profit
233.39
0
233.39
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
23,564.93
0
23,564.93
Earnings per share (EPS)
0.02
0
0.02
Diluted Earnings per share
0.02
0
0.02
Operating Profit Margin (Excl OI)
0.99%
0%
0.00
0.99%
Gross Profit Margin
19.68%
0%
0.00
19.68%
PAT Margin
4.96%
0%
0.00
4.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 440.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.28% vs -35.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -46.70% vs -56.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -39.97% vs -46.58% in Dec 2024
Annual - Interest
Interest 59.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.91% vs -3.41% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.99%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






