Hainan Mining Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Ferrous Metals
  • ISIN: CNE100001VS1
CNY
11.15
-0.34 (-2.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,404.45
4,052.32
4,664.88
4,811.99
4,094.30
2,752.58
3,652.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,404.45
4,052.32
4,664.88
4,811.99
4,094.30
2,752.58
3,652.09
Raw Material Cost
3,292.72
2,663.95
3,217.74
3,463.62
2,135.23
2,196.63
2,951.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
387.32
398.17
0.00
0.00
0.00
0.00
279.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
141.80
114.01
94.34
94.48
85.53
84.25
95.03
Selling and Distribution Expenses
386.65
351.78
322.05
315.61
712.78
218.77
357.83
Other Expenses
-47.98
-46.24
-3.69
-1.12
-1.78
-4.19
-37.20
Total Expenditure (Excl Depreciation)
3,728.68
3,065.57
3,597.25
3,862.53
2,915.78
2,457.73
3,311.70
Operating Profit (PBDIT) excl Other Income
675.8
986.7
1067.6000000000001
949.5
1178.5
294.9
340.4
Other Income
90.10
21.42
19.55
113.78
256.72
151.85
-32.43
Operating Profit (PBDIT)
2,013.77
1,768.91
1,758.00
1,871.38
1,825.56
919.96
833.01
Interest
141.80
114.01
94.34
94.48
85.53
84.25
95.03
Exceptional Items
15.30
18.21
-93.90
-43.08
7.64
-155.05
21.90
Gross Profit (PBDT)
1,111.73
1,388.36
1,447.13
1,348.37
1,959.07
555.95
700.94
Depreciation
1,363.47
836.08
752.21
894.89
522.07
550.40
520.98
Profit Before Tax
523.80
837.03
817.55
838.92
1,225.60
130.27
238.91
Tax
127.74
190.02
197.46
142.23
267.05
20.75
59.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
431.03
706.49
625.36
615.07
874.44
142.52
127.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
431.03
706.49
625.36
615.07
874.44
142.52
127.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-26.46
-57.33
0.27
84.24
87.11
-29.02
54.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
404.57
649.16
625.64
699.31
961.55
113.50
181.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
6,899.25
6,950.26
6,732.25
6,319.57
5,596.21
3,990.54
3,886.44
Earnings per share (EPS)
0.22
0.36
0.31
0.3
0.44
0.07
0.07
Diluted Earnings per share
0.22
0.36
0.31
0.3
0.44
0.07
0.07
Operating Profit Margin (Excl OI)
12.72%
22.49%
21.14%
17.93%
25.57%
7.91%
9.43%
Gross Profit Margin
42.85%
41.29%
33.65%
36.03%
42.69%
24.73%
20.81%
PAT Margin
9.79%
17.43%
13.41%
12.78%
21.36%
5.18%
3.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 8.69% vs -13.13% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -37.68% vs 3.77% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 10.08% vs 0.52% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 24.39% vs 20.89% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Hainan Mining Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
4,404.45
0
4,404.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,404.45
0
4,404.45
Raw Material Cost
3,292.72
0
3,292.72
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
387.32
0
387.32
Power Cost
0
0
0.00
Manufacturing Expenses
141.80
0
141.80
Selling and Distribution Expenses
386.65
0
386.65
Other Expenses
-47.98
0.00
-47.98
Total Expenditure (Excl Depreciation)
3,728.68
0
3,728.68
Operating Profit (PBDIT) excl Other Income
675.77
0.00
675.77
Other Income
90.10
0
90.10
Operating Profit (PBDIT)
2,013.77
0
2,013.77
Interest
141.80
0
141.80
Exceptional Items
15.30
0
15.30
Gross Profit (PBDT)
1,111.73
0
1,111.73
Depreciation
1,363.47
0
1,363.47
Profit Before Tax
523.80
0
523.80
Tax
127.74
0
127.74
Provisions and contingencies
0
0
0.00
Profit After Tax
431.03
0
431.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
431.03
0
431.03
Share in Profit of Associates
0
0
0.00
Minority Interest
-26.46
0
-26.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
404.57
0
404.57
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,899.25
0
6,899.25
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
12.72%
0%
0.00
12.72%
Gross Profit Margin
42.85%
0%
0.00
42.85%
PAT Margin
9.79%
0%
0.00
9.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 440.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.69% vs -13.13% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 40.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -37.68% vs 3.77% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.08% vs 0.52% in Dec 2024

Annual - Interest
Interest 14.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 24.39% vs 20.89% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.72%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024