Hamamatsu Photonics KK

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3771800004
JPY
1,762.50
-24.5 (-1.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
2,03,961.00
2,21,445.00
2,08,803.00
1,69,026.00
1,40,251.00
1,45,912.00
1,44,338.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,03,961.00
2,21,445.00
2,08,803.00
1,69,026.00
1,40,251.00
1,45,912.00
1,44,338.00
Raw Material Cost
1,04,066.00
1,04,863.00
99,776.00
89,123.00
74,564.00
74,381.00
72,725.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
174.00
120.00
82.00
53.00
55.00
55.00
65.00
Selling and Distribution Expenses
54,226.00
47,602.00
40,774.00
34,218.00
31,787.00
33,056.00
31,518.00
Other Expenses
1,337.70
1,218.40
1,118.70
1,131.40
1,209.20
1,301.60
1,276.50
Total Expenditure (Excl Depreciation)
1,71,843.00
1,64,769.00
1,51,819.00
1,34,708.00
1,18,498.00
1,20,508.00
1,17,073.00
Operating Profit (PBDIT) excl Other Income
32118
56676
56984
34318
21753
25404
27265
Other Income
2,829.00
1,810.00
1,698.00
383.00
1,250.00
838.00
955.00
Operating Profit (PBDIT)
52,707.00
73,247.00
72,342.00
48,378.00
35,783.00
38,351.00
39,717.00
Interest
174.00
120.00
82.00
53.00
55.00
55.00
65.00
Exceptional Items
662.00
153.00
68.00
106.00
-688.00
35.00
-577.00
Gross Profit (PBDT)
99,895.00
1,16,582.00
1,09,027.00
79,903.00
65,687.00
71,531.00
71,613.00
Depreciation
17,760.00
14,761.00
13,660.00
13,677.00
12,780.00
12,109.00
11,497.00
Profit Before Tax
35,435.00
58,520.00
58,668.00
34,755.00
22,259.00
26,220.00
27,577.00
Tax
10,034.00
15,480.00
17,191.00
9,530.00
5,674.00
6,232.00
6,287.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25,145.00
42,825.00
41,295.00
25,054.00
16,524.00
19,918.00
21,222.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25,145.00
42,825.00
41,295.00
25,054.00
16,524.00
19,918.00
21,222.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
256.00
214.00
181.00
171.00
60.00
69.00
67.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25,401.00
43,039.00
41,476.00
25,225.00
16,584.00
19,987.00
21,289.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,31,307.00
3,18,646.00
2,80,564.00
2,36,522.00
2,12,681.00
2,02,958.00
1,93,317.00
Earnings per share (EPS)
81.18
138.28
133.35
80.91
53.37
64.34
68.25
Diluted Earnings per share
81.18
138.28
133.35
80.91
53.37
64.34
68.25
Operating Profit Margin (Excl OI)
15.75%
25.59%
27.29%
20.3%
15.51%
17.41%
18.89%
Gross Profit Margin
26.08%
33.09%
34.64%
28.65%
24.98%
26.27%
27.07%
PAT Margin
12.33%
19.34%
19.78%
14.82%
11.78%
13.65%
14.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -7.90% vs 6.05% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -40.98% vs 3.77% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -30.18% vs 1.12% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 45.00% vs 46.34% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Hamamatsu Photonics KK With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,03,961.00
3,69,436.00
-1,65,475.00
-44.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,03,961.00
3,69,436.00
-1,65,475.00
-44.79%
Raw Material Cost
1,04,066.00
2,57,851.00
-1,53,785.00
-59.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
174.00
1,306.00
-1,132.00
-86.68%
Selling and Distribution Expenses
54,226.00
38,255.00
15,971.00
41.75%
Other Expenses
1,337.70
2,614.50
-1,276.80
-48.84%
Total Expenditure (Excl Depreciation)
1,71,843.00
3,23,557.00
-1,51,714.00
-46.89%
Operating Profit (PBDIT) excl Other Income
32,118.00
45,879.00
-13,761.00
-29.99%
Other Income
2,829.00
26,246.00
-23,417.00
-89.22%
Operating Profit (PBDIT)
52,707.00
1,26,445.00
-73,738.00
-58.32%
Interest
174.00
1,306.00
-1,132.00
-86.68%
Exceptional Items
662.00
-19,367.00
20,029.00
103.42%
Gross Profit (PBDT)
99,895.00
1,11,585.00
-11,690.00
-10.48%
Depreciation
17,760.00
54,320.00
-36,560.00
-67.30%
Profit Before Tax
35,435.00
51,451.00
-16,016.00
-31.13%
Tax
10,034.00
17,400.00
-7,366.00
-42.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
25,145.00
33,704.00
-8,559.00
-25.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25,145.00
33,704.00
-8,559.00
-25.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
256.00
346.00
-90.00
-26.01%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25,401.00
34,050.00
-8,649.00
-25.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,31,307.00
4,90,495.00
-1,59,188.00
-32.45%
Earnings per share (EPS)
81.18
226.19
-145.01
-64.11%
Diluted Earnings per share
81.18
226.19
-145.01
-64.11%
Operating Profit Margin (Excl OI)
15.75%
12.42%
0.00
3.33%
Gross Profit Margin
26.08%
28.63%
0.00
-2.55%
PAT Margin
12.33%
9.12%
0.00
3.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,396.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -7.90% vs 6.05% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2,540.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -40.98% vs 3.77% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,987.80 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -30.18% vs 1.12% in Sep 2023

Annual - Interest
Interest 17.40 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 45.00% vs 46.34% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.75%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023