Hamamatsu Photonics KK

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3771800004
JPY
1,851.50
73.5 (4.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,12,051.00
2,03,961.00
2,21,445.00
2,08,803.00
1,69,026.00
1,40,251.00
1,45,912.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,12,051.00
2,03,961.00
2,21,445.00
2,08,803.00
1,69,026.00
1,40,251.00
1,45,912.00
Raw Material Cost
1,16,399.00
1,04,066.00
1,04,863.00
99,776.00
89,123.00
74,564.00
74,381.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
804.00
174.00
120.00
82.00
53.00
55.00
55.00
Selling and Distribution Expenses
61,049.00
54,226.00
47,602.00
40,774.00
34,218.00
31,787.00
33,056.00
Other Expenses
1,763.50
1,337.70
1,218.40
1,118.70
1,131.40
1,209.20
1,301.60
Total Expenditure (Excl Depreciation)
1,95,887.00
1,71,843.00
1,64,769.00
1,51,819.00
1,34,708.00
1,18,498.00
1,20,508.00
Operating Profit (PBDIT) excl Other Income
16164
32118
56676
56984
34318
21753
25404
Other Income
3,578.00
2,829.00
1,810.00
1,698.00
383.00
1,250.00
838.00
Operating Profit (PBDIT)
42,099.00
52,707.00
73,247.00
72,342.00
48,378.00
35,783.00
38,351.00
Interest
804.00
174.00
120.00
82.00
53.00
55.00
55.00
Exceptional Items
1,780.00
662.00
153.00
68.00
106.00
-688.00
35.00
Gross Profit (PBDT)
95,652.00
99,895.00
1,16,582.00
1,09,027.00
79,903.00
65,687.00
71,531.00
Depreciation
22,357.00
17,760.00
14,761.00
13,660.00
13,677.00
12,780.00
12,109.00
Profit Before Tax
20,716.00
35,435.00
58,520.00
58,668.00
34,755.00
22,259.00
26,220.00
Tax
6,153.00
10,034.00
15,480.00
17,191.00
9,530.00
5,674.00
6,232.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,204.00
25,145.00
42,825.00
41,295.00
25,054.00
16,524.00
19,918.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,204.00
25,145.00
42,825.00
41,295.00
25,054.00
16,524.00
19,918.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
358.00
256.00
214.00
181.00
171.00
60.00
69.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,562.00
25,401.00
43,039.00
41,476.00
25,225.00
16,584.00
19,987.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,21,522.00
3,31,307.00
3,18,646.00
2,80,564.00
2,36,522.00
2,12,681.00
2,02,958.00
Earnings per share (EPS)
47.32
81.18
138.28
133.35
80.91
53.37
64.34
Diluted Earnings per share
47.32
81.18
138.28
133.35
80.91
53.37
64.34
Operating Profit Margin (Excl OI)
7.62%
15.75%
25.59%
27.29%
20.3%
15.51%
17.41%
Gross Profit Margin
20.31%
26.08%
33.09%
34.64%
28.65%
24.98%
26.27%
PAT Margin
6.7%
12.33%
19.34%
19.78%
14.82%
11.78%
13.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 3.97% vs -7.90% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is -42.67% vs -40.98% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -22.77% vs -30.18% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 362.07% vs 45.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of Hamamatsu Photonics KK With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,12,051.00
3,69,436.00
-1,57,385.00
-42.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,12,051.00
3,69,436.00
-1,57,385.00
-42.60%
Raw Material Cost
1,16,399.00
2,57,851.00
-1,41,452.00
-54.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
804.00
1,306.00
-502.00
-38.44%
Selling and Distribution Expenses
61,049.00
38,255.00
22,794.00
59.58%
Other Expenses
1,763.50
2,614.50
-851.00
-32.55%
Total Expenditure (Excl Depreciation)
1,95,887.00
3,23,557.00
-1,27,670.00
-39.46%
Operating Profit (PBDIT) excl Other Income
16,164.00
45,879.00
-29,715.00
-64.77%
Other Income
3,578.00
26,246.00
-22,668.00
-86.37%
Operating Profit (PBDIT)
42,099.00
1,26,445.00
-84,346.00
-66.71%
Interest
804.00
1,306.00
-502.00
-38.44%
Exceptional Items
1,780.00
-19,367.00
21,147.00
109.19%
Gross Profit (PBDT)
95,652.00
1,11,585.00
-15,933.00
-14.28%
Depreciation
22,357.00
54,320.00
-31,963.00
-58.84%
Profit Before Tax
20,716.00
51,451.00
-30,735.00
-59.74%
Tax
6,153.00
17,400.00
-11,247.00
-64.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,204.00
33,704.00
-19,500.00
-57.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,204.00
33,704.00
-19,500.00
-57.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
358.00
346.00
12.00
3.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,562.00
34,050.00
-19,488.00
-57.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,21,522.00
4,90,495.00
-1,68,973.00
-34.45%
Earnings per share (EPS)
47.32
113.10
-65.78
-58.16%
Diluted Earnings per share
47.32
113.10
-65.78
-58.16%
Operating Profit Margin (Excl OI)
7.62%
12.42%
0.00
-4.80%
Gross Profit Margin
20.31%
28.63%
0.00
-8.32%
PAT Margin
6.70%
9.12%
0.00
-2.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21,205.10 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 3.97% vs -7.90% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,456.20 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -42.67% vs -40.98% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,852.10 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -22.77% vs -30.18% in Sep 2024

Annual - Interest
Interest 80.40 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 362.07% vs 45.00% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.62%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024