Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
2,03,961.00
2,21,445.00
2,08,803.00
1,69,026.00
1,40,251.00
1,45,912.00
1,44,338.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,03,961.00
2,21,445.00
2,08,803.00
1,69,026.00
1,40,251.00
1,45,912.00
1,44,338.00
Raw Material Cost
1,04,066.00
1,04,863.00
99,776.00
89,123.00
74,564.00
74,381.00
72,725.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
174.00
120.00
82.00
53.00
55.00
55.00
65.00
Selling and Distribution Expenses
54,226.00
47,602.00
40,774.00
34,218.00
31,787.00
33,056.00
31,518.00
Other Expenses
1,337.70
1,218.40
1,118.70
1,131.40
1,209.20
1,301.60
1,276.50
Total Expenditure (Excl Depreciation)
1,71,843.00
1,64,769.00
1,51,819.00
1,34,708.00
1,18,498.00
1,20,508.00
1,17,073.00
Operating Profit (PBDIT) excl Other Income
32118
56676
56984
34318
21753
25404
27265
Other Income
2,829.00
1,810.00
1,698.00
383.00
1,250.00
838.00
955.00
Operating Profit (PBDIT)
52,707.00
73,247.00
72,342.00
48,378.00
35,783.00
38,351.00
39,717.00
Interest
174.00
120.00
82.00
53.00
55.00
55.00
65.00
Exceptional Items
662.00
153.00
68.00
106.00
-688.00
35.00
-577.00
Gross Profit (PBDT)
99,895.00
1,16,582.00
1,09,027.00
79,903.00
65,687.00
71,531.00
71,613.00
Depreciation
17,760.00
14,761.00
13,660.00
13,677.00
12,780.00
12,109.00
11,497.00
Profit Before Tax
35,435.00
58,520.00
58,668.00
34,755.00
22,259.00
26,220.00
27,577.00
Tax
10,034.00
15,480.00
17,191.00
9,530.00
5,674.00
6,232.00
6,287.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25,145.00
42,825.00
41,295.00
25,054.00
16,524.00
19,918.00
21,222.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25,145.00
42,825.00
41,295.00
25,054.00
16,524.00
19,918.00
21,222.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
256.00
214.00
181.00
171.00
60.00
69.00
67.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25,401.00
43,039.00
41,476.00
25,225.00
16,584.00
19,987.00
21,289.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,31,307.00
3,18,646.00
2,80,564.00
2,36,522.00
2,12,681.00
2,02,958.00
1,93,317.00
Earnings per share (EPS)
81.18
138.28
133.35
80.91
53.37
64.34
68.25
Diluted Earnings per share
81.18
138.28
133.35
80.91
53.37
64.34
68.25
Operating Profit Margin (Excl OI)
15.75%
25.59%
27.29%
20.3%
15.51%
17.41%
18.89%
Gross Profit Margin
26.08%
33.09%
34.64%
28.65%
24.98%
26.27%
27.07%
PAT Margin
12.33%
19.34%
19.78%
14.82%
11.78%
13.65%
14.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is -7.90% vs 6.05% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -40.98% vs 3.77% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -30.18% vs 1.12% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 45.00% vs 46.34% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Hamamatsu Photonics KK With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,03,961.00
3,69,436.00
-1,65,475.00
-44.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,03,961.00
3,69,436.00
-1,65,475.00
-44.79%
Raw Material Cost
1,04,066.00
2,57,851.00
-1,53,785.00
-59.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
174.00
1,306.00
-1,132.00
-86.68%
Selling and Distribution Expenses
54,226.00
38,255.00
15,971.00
41.75%
Other Expenses
1,337.70
2,614.50
-1,276.80
-48.84%
Total Expenditure (Excl Depreciation)
1,71,843.00
3,23,557.00
-1,51,714.00
-46.89%
Operating Profit (PBDIT) excl Other Income
32,118.00
45,879.00
-13,761.00
-29.99%
Other Income
2,829.00
26,246.00
-23,417.00
-89.22%
Operating Profit (PBDIT)
52,707.00
1,26,445.00
-73,738.00
-58.32%
Interest
174.00
1,306.00
-1,132.00
-86.68%
Exceptional Items
662.00
-19,367.00
20,029.00
103.42%
Gross Profit (PBDT)
99,895.00
1,11,585.00
-11,690.00
-10.48%
Depreciation
17,760.00
54,320.00
-36,560.00
-67.30%
Profit Before Tax
35,435.00
51,451.00
-16,016.00
-31.13%
Tax
10,034.00
17,400.00
-7,366.00
-42.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
25,145.00
33,704.00
-8,559.00
-25.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25,145.00
33,704.00
-8,559.00
-25.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
256.00
346.00
-90.00
-26.01%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25,401.00
34,050.00
-8,649.00
-25.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,31,307.00
4,90,495.00
-1,59,188.00
-32.45%
Earnings per share (EPS)
81.18
226.19
-145.01
-64.11%
Diluted Earnings per share
81.18
226.19
-145.01
-64.11%
Operating Profit Margin (Excl OI)
15.75%
12.42%
0.00
3.33%
Gross Profit Margin
26.08%
28.63%
0.00
-2.55%
PAT Margin
12.33%
9.12%
0.00
3.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,396.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -7.90% vs 6.05% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,540.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -40.98% vs 3.77% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,987.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -30.18% vs 1.12% in Sep 2023
Annual - Interest
Interest 17.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 45.00% vs 46.34% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.75%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






