Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
943.49
875.98
911.57
845.23
669.36
1,060.25
1,015.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
943.49
875.98
911.57
845.23
669.36
1,060.25
1,015.25
Raw Material Cost
622.72
581.38
599.13
570.25
485.05
718.61
617.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
144.86
136.20
138.73
115.76
90.26
173.91
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.67
60.43
55.68
58.92
57.81
61.30
11.00
Selling and Distribution Expenses
245.42
228.28
240.75
184.11
130.46
289.59
390.59
Other Expenses
-20.35
-19.66
-19.44
-17.47
-14.81
-23.52
-1.10
Total Expenditure (Excl Depreciation)
868.13
809.66
839.88
754.36
615.51
1,008.21
1,008.38
Operating Profit (PBDIT) excl Other Income
75.4
66.3
71.7
90.9
53.8
52
6.8999999999999995
Other Income
2.51
1.09
-1.67
-1.56
-1.25
-0.46
0.32
Operating Profit (PBDIT)
196.76
184.73
180.31
191.56
152.87
152.16
28.71
Interest
58.67
60.43
55.68
58.92
57.81
61.30
11.00
Exceptional Items
11.89
0.89
27.91
1.61
4.01
-2.48
-3.96
Gross Profit (PBDT)
320.77
294.60
312.43
274.99
184.31
341.63
397.46
Depreciation
118.90
117.31
110.29
102.25
100.27
100.58
21.52
Profit Before Tax
31.09
7.88
42.24
32.00
-1.20
-12.21
-7.78
Tax
9.21
3.13
4.07
6.32
0.76
0.37
-0.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.87
4.74
38.42
24.54
-3.08
-14.08
-8.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.87
4.74
38.42
24.54
-3.08
-14.08
-8.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.87
4.74
38.42
24.54
-3.08
-14.08
-8.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
107.98
95.87
99.59
59.48
34.39
40.69
107.22
Earnings per share (EPS)
0.13
0.03
0.22
0.14
-0.04
-0.08
-0.06
Diluted Earnings per share
0.13
0.03
0.22
0.14
-0.04
-0.08
-0.06
Operating Profit Margin (Excl OI)
7.99%
7.57%
7.86%
10.75%
8.04%
4.91%
0.68%
Gross Profit Margin
15.9%
14.29%
16.73%
15.88%
14.8%
8.34%
1.35%
PAT Margin
2.32%
0.54%
4.21%
2.9%
-0.46%
-1.33%
-0.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.71% vs -3.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 365.96% vs -87.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.83% vs 0.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.81% vs 8.44% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hamashbir 365 Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
943.49
0
943.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
943.49
0
943.49
Raw Material Cost
622.72
0
622.72
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
144.86
0
144.86
Power Cost
0
0
0.00
Manufacturing Expenses
58.67
0
58.67
Selling and Distribution Expenses
245.42
0
245.42
Other Expenses
-20.35
0.00
-20.35
Total Expenditure (Excl Depreciation)
868.13
0
868.13
Operating Profit (PBDIT) excl Other Income
75.35
0.00
75.35
Other Income
2.51
0
2.51
Operating Profit (PBDIT)
196.76
0
196.76
Interest
58.67
0
58.67
Exceptional Items
11.89
0
11.89
Gross Profit (PBDT)
320.77
0
320.77
Depreciation
118.90
0
118.90
Profit Before Tax
31.09
0
31.09
Tax
9.21
0
9.21
Provisions and contingencies
0
0
0.00
Profit After Tax
21.87
0
21.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.87
0
21.87
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.87
0
21.87
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
107.98
0
107.98
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
7.99%
0%
0.00
7.99%
Gross Profit Margin
15.90%
0%
0.00
15.90%
PAT Margin
2.32%
0%
0.00
2.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 94.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.71% vs -3.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 365.96% vs -87.76% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.83% vs 0.88% in Dec 2023
Annual - Interest
Interest 5.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.81% vs 8.44% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.99%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






