Hamborner REIT AG

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: DE000A3H2333
EUR
4.55
-3.46 (-43.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
111.08
106.32
100.87
103.41
103.78
100.27
97.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
111.08
106.32
100.87
103.41
103.78
100.27
97.42
Raw Material Cost
30.71
28.58
27.22
23.75
23.24
22.95
23.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.96
6.44
5.85
5.97
5.42
4.97
4.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.30
14.10
13.02
13.39
14.83
14.92
14.16
Selling and Distribution Expenses
1.93
1.62
2.04
2.14
2.13
1.80
1.81
Other Expenses
3.24
4.45
2.56
2.42
2.44
2.08
2.00
Total Expenditure (Excl Depreciation)
86.35
95.20
73.72
69.49
70.02
65.48
63.77
Operating Profit (PBDIT) excl Other Income
24.700000000000003
11.100000000000001
27.1
33.9
33.8
34.8
33.7
Other Income
5.85
2.32
0.82
35.86
6.46
-0.52
0.91
Operating Profit (PBDIT)
74.14
69.29
64.17
105.05
77.52
69.24
68.09
Interest
14.30
14.10
13.02
13.39
14.83
14.92
14.16
Exceptional Items
0.00
0.00
-1.63
-2.13
-34.67
-1.47
-0.82
Gross Profit (PBDT)
36.80
21.89
37.44
44.39
43.26
42.36
40.58
Depreciation
43.57
55.85
36.21
35.26
37.28
34.97
33.53
Profit Before Tax
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
411.17
434.12
473.60
497.37
474.23
513.56
532.43
Earnings per share (EPS)
0.2
-0.01
0.16
0.67
-0.12
0.22
0.24
Diluted Earnings per share
0.2
-0.01
0.16
0.67
-0.12
0.22
0.24
Operating Profit Margin (Excl OI)
22.26%
10.46%
26.91%
32.8%
32.54%
34.7%
34.54%
Gross Profit Margin
53.87%
51.91%
49.1%
86.57%
27.0%
52.7%
54.33%
PAT Margin
14.65%
-0.62%
13.2%
52.47%
-8.93%
17.83%
19.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.52% vs 5.35% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 2,428.57% vs -105.26% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1.94% vs 5.68% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.42% vs 8.46% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Hamborner REIT AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
111.08
244.99
-133.91
-54.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
111.08
244.99
-133.91
-54.66%
Raw Material Cost
30.71
67.32
-36.61
-54.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6.96
9.96
-3.00
-30.12%
Power Cost
0
0
0.00
Manufacturing Expenses
14.30
80.03
-65.73
-82.13%
Selling and Distribution Expenses
1.93
7.24
-5.31
-73.34%
Other Expenses
3.24
-4.85
8.09
166.80%
Total Expenditure (Excl Depreciation)
86.35
115.99
-29.64
-25.55%
Operating Profit (PBDIT) excl Other Income
24.73
129.00
-104.27
-80.83%
Other Income
5.85
19.20
-13.35
-69.53%
Operating Profit (PBDIT)
74.14
149.75
-75.61
-50.49%
Interest
14.30
80.03
-65.73
-82.13%
Exceptional Items
0.00
50.69
-50.69
-100.00%
Gross Profit (PBDT)
36.80
176.11
-139.31
-79.10%
Depreciation
43.57
1.56
42.01
2,692.95%
Profit Before Tax
16.27
118.86
-102.59
-86.31%
Tax
0.00
223.40
-223.40
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.27
-104.55
120.82
115.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.27
-104.55
120.82
115.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.27
-104.55
120.82
115.56%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
411.17
1,506.87
-1,095.70
-72.71%
Earnings per share (EPS)
0.20
-0.59
0.79
133.90%
Diluted Earnings per share
0.20
-0.59
0.79
133.90%
Operating Profit Margin (Excl OI)
22.26%
52.65%
0.00
-30.39%
Gross Profit Margin
53.87%
49.15%
0.00
4.72%
PAT Margin
14.65%
-42.67%
0.00
57.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.52% vs 5.35% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2,428.57% vs -105.26% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.94% vs 5.68% in Dec 2023

Annual - Interest
Interest 1.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.42% vs 8.46% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.26%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023