Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
111.08
106.32
100.87
103.41
103.78
100.27
97.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
111.08
106.32
100.87
103.41
103.78
100.27
97.42
Raw Material Cost
30.71
28.58
27.22
23.75
23.24
22.95
23.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.96
6.44
5.85
5.97
5.42
4.97
4.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.30
14.10
13.02
13.39
14.83
14.92
14.16
Selling and Distribution Expenses
1.93
1.62
2.04
2.14
2.13
1.80
1.81
Other Expenses
3.24
4.45
2.56
2.42
2.44
2.08
2.00
Total Expenditure (Excl Depreciation)
86.35
95.20
73.72
69.49
70.02
65.48
63.77
Operating Profit (PBDIT) excl Other Income
24.700000000000003
11.100000000000001
27.1
33.9
33.8
34.8
33.7
Other Income
5.85
2.32
0.82
35.86
6.46
-0.52
0.91
Operating Profit (PBDIT)
74.14
69.29
64.17
105.05
77.52
69.24
68.09
Interest
14.30
14.10
13.02
13.39
14.83
14.92
14.16
Exceptional Items
0.00
0.00
-1.63
-2.13
-34.67
-1.47
-0.82
Gross Profit (PBDT)
36.80
21.89
37.44
44.39
43.26
42.36
40.58
Depreciation
43.57
55.85
36.21
35.26
37.28
34.97
33.53
Profit Before Tax
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.27
-0.66
13.31
54.26
-9.26
17.88
19.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
411.17
434.12
473.60
497.37
474.23
513.56
532.43
Earnings per share (EPS)
0.2
-0.01
0.16
0.67
-0.12
0.22
0.24
Diluted Earnings per share
0.2
-0.01
0.16
0.67
-0.12
0.22
0.24
Operating Profit Margin (Excl OI)
22.26%
10.46%
26.91%
32.8%
32.54%
34.7%
34.54%
Gross Profit Margin
53.87%
51.91%
49.1%
86.57%
27.0%
52.7%
54.33%
PAT Margin
14.65%
-0.62%
13.2%
52.47%
-8.93%
17.83%
19.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.52% vs 5.35% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2,428.57% vs -105.26% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.94% vs 5.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.42% vs 8.46% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hamborner REIT AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
111.08
244.99
-133.91
-54.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
111.08
244.99
-133.91
-54.66%
Raw Material Cost
30.71
67.32
-36.61
-54.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6.96
9.96
-3.00
-30.12%
Power Cost
0
0
0.00
Manufacturing Expenses
14.30
80.03
-65.73
-82.13%
Selling and Distribution Expenses
1.93
7.24
-5.31
-73.34%
Other Expenses
3.24
-4.85
8.09
166.80%
Total Expenditure (Excl Depreciation)
86.35
115.99
-29.64
-25.55%
Operating Profit (PBDIT) excl Other Income
24.73
129.00
-104.27
-80.83%
Other Income
5.85
19.20
-13.35
-69.53%
Operating Profit (PBDIT)
74.14
149.75
-75.61
-50.49%
Interest
14.30
80.03
-65.73
-82.13%
Exceptional Items
0.00
50.69
-50.69
-100.00%
Gross Profit (PBDT)
36.80
176.11
-139.31
-79.10%
Depreciation
43.57
1.56
42.01
2,692.95%
Profit Before Tax
16.27
118.86
-102.59
-86.31%
Tax
0.00
223.40
-223.40
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.27
-104.55
120.82
115.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.27
-104.55
120.82
115.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.27
-104.55
120.82
115.56%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
411.17
1,506.87
-1,095.70
-72.71%
Earnings per share (EPS)
0.20
-0.59
0.79
133.90%
Diluted Earnings per share
0.20
-0.59
0.79
133.90%
Operating Profit Margin (Excl OI)
22.26%
52.65%
0.00
-30.39%
Gross Profit Margin
53.87%
49.15%
0.00
4.72%
PAT Margin
14.65%
-42.67%
0.00
57.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.52% vs 5.35% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2,428.57% vs -105.26% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.94% vs 5.68% in Dec 2023
Annual - Interest
Interest 1.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.42% vs 8.46% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.26%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






