Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
22,895.35
17,612.07
14,038.44
13,413.48
12,363.47
11,325.29
10,299.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,895.35
17,612.07
14,038.44
13,413.48
12,363.47
11,325.29
10,299.62
Raw Material Cost
9,398.29
6,745.37
5,562.79
4,891.73
4,801.73
4,894.20
5,055.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.34
26.16
10.63
2.96
9.56
3.33
2.08
Selling and Distribution Expenses
11,151.25
8,905.47
7,185.63
6,313.33
5,277.67
4,494.07
3,959.73
Other Expenses
-6.63
2.72
2.89
0.31
9.48
18.87
11.86
Total Expenditure (Excl Depreciation)
20,549.54
15,704.15
12,787.91
11,211.10
10,183.76
9,580.34
9,135.98
Operating Profit (PBDIT) excl Other Income
2345.8
1907.8999999999999
1250.5
2202.4
2179.7
1745
1163.6
Other Income
57.68
77.17
182.03
300.24
-16.56
-5.78
17.78
Operating Profit (PBDIT)
3,219.84
2,826.45
2,223.92
3,140.25
2,677.25
2,221.04
1,542.87
Interest
66.34
26.16
10.63
2.96
9.56
3.33
2.08
Exceptional Items
-346.03
-5.67
-26.01
-36.69
-9.77
-153.37
-0.02
Gross Profit (PBDT)
13,497.06
10,866.70
8,475.65
8,521.75
7,561.73
6,431.08
5,244.02
Depreciation
816.35
785.55
791.36
637.62
514.10
481.88
361.45
Profit Before Tax
1,991.12
2,009.06
1,395.91
2,462.98
2,143.81
1,582.47
1,179.33
Tax
713.10
887.44
450.54
719.16
587.49
513.05
357.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,278.02
1,121.63
945.38
1,743.82
1,556.33
1,069.42
821.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,278.02
1,121.63
945.38
1,743.82
1,556.33
1,069.42
821.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,278.02
1,121.63
945.38
1,743.82
1,556.33
1,069.42
821.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,570.12
10,157.14
8,960.50
8,252.92
6,528.05
4,824.36
4,188.57
Earnings per share (EPS)
80.13
70.42
59.39
109.43
97.62
66.94
50.59
Diluted Earnings per share
80.13
70.42
59.39
109.43
97.62
66.94
50.59
Operating Profit Margin (Excl OI)
10.25%
11.15%
8.91%
16.42%
17.63%
15.41%
11.3%
Gross Profit Margin
12.26%
15.87%
15.58%
23.12%
21.5%
18.23%
14.96%
PAT Margin
5.58%
6.37%
6.73%
13.0%
12.59%
9.44%
7.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 30.00% vs 25.46% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is 13.94% vs 18.64% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 15.02% vs 34.64% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 153.05% vs 147.17% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Hamee Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,895.35
5,808.07
17,087.28
294.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,895.35
5,808.07
17,087.28
294.20%
Raw Material Cost
9,398.29
1,194.75
8,203.54
686.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.34
4.32
62.02
1,435.65%
Selling and Distribution Expenses
11,151.25
4,046.35
7,104.90
175.59%
Other Expenses
-6.63
-0.43
-6.20
-1,441.86%
Total Expenditure (Excl Depreciation)
20,549.54
5,241.10
15,308.44
292.08%
Operating Profit (PBDIT) excl Other Income
2,345.81
566.96
1,778.85
313.75%
Other Income
57.68
-32.01
89.69
280.19%
Operating Profit (PBDIT)
3,219.84
661.71
2,558.13
386.59%
Interest
66.34
4.32
62.02
1,435.65%
Exceptional Items
-346.03
5.23
-351.26
-6,716.25%
Gross Profit (PBDT)
13,497.06
4,613.31
8,883.75
192.57%
Depreciation
816.35
126.75
689.60
544.06%
Profit Before Tax
1,991.12
535.86
1,455.26
271.57%
Tax
713.10
209.88
503.22
239.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,278.02
325.98
952.04
292.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,278.02
325.98
952.04
292.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,278.02
325.98
952.04
292.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,570.12
4,932.82
5,637.30
114.28%
Earnings per share (EPS)
80.13
15.07
65.06
431.72%
Diluted Earnings per share
80.13
15.07
65.06
431.72%
Operating Profit Margin (Excl OI)
10.25%
9.76%
0.00
0.49%
Gross Profit Margin
12.26%
11.41%
0.00
0.85%
PAT Margin
5.58%
5.61%
0.00
-0.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,289.53 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 30.00% vs 25.46% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 127.80 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 13.94% vs 18.64% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 316.22 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 15.02% vs 34.64% in Apr 2024
Annual - Interest
Interest 6.63 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 153.05% vs 147.17% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.25%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
