Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
22,073.53
22,895.35
17,612.07
14,038.44
13,413.48
12,363.47
11,325.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,073.53
22,895.35
17,612.07
14,038.44
13,413.48
12,363.47
11,325.29
Raw Material Cost
9,142.53
9,398.29
6,745.37
5,562.79
4,891.73
4,801.73
4,894.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.45
66.34
26.16
10.63
2.96
9.56
3.33
Selling and Distribution Expenses
12,025.49
11,137.08
8,905.47
7,185.63
6,313.33
5,277.67
4,494.07
Other Expenses
-7.11
-5.22
2.72
2.89
0.31
9.48
18.87
Total Expenditure (Excl Depreciation)
21,173.38
20,549.54
15,704.15
12,787.91
11,211.10
10,183.76
9,580.34
Operating Profit (PBDIT) excl Other Income
900.1999999999999
2345.8
1907.8999999999999
1250.5
2202.4
2179.7
1745
Other Income
-72.26
57.68
77.17
182.03
300.24
-16.56
-5.78
Operating Profit (PBDIT)
1,634.57
3,219.84
2,826.45
2,223.92
3,140.25
2,677.25
2,221.04
Interest
76.45
66.34
26.16
10.63
2.96
9.56
3.33
Exceptional Items
-18.30
-346.03
-5.67
-26.01
-36.69
-9.77
-153.37
Gross Profit (PBDT)
12,931.00
13,497.06
10,866.70
8,475.65
8,521.75
7,561.73
6,431.08
Depreciation
806.68
816.35
785.55
791.36
637.62
514.10
481.88
Profit Before Tax
733.14
1,991.12
2,009.06
1,395.91
2,462.98
2,143.81
1,582.47
Tax
191.88
713.10
887.44
450.54
719.16
587.49
513.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
541.26
1,278.02
1,121.63
945.38
1,743.82
1,556.33
1,069.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
541.26
1,278.02
1,121.63
945.38
1,743.82
1,556.33
1,069.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
541.26
1,278.02
1,121.63
945.38
1,743.82
1,556.33
1,069.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,319.82
10,570.12
10,157.14
8,960.50
8,252.92
6,528.05
4,824.36
Earnings per share (EPS)
33.83
80.13
70.42
59.39
109.43
97.62
66.94
Diluted Earnings per share
33.83
80.13
70.42
59.39
109.43
97.62
66.94
Operating Profit Margin (Excl OI)
4.08%
10.25%
11.15%
8.91%
16.42%
17.63%
15.41%
Gross Profit Margin
6.98%
12.26%
15.87%
15.58%
23.12%
21.5%
18.23%
PAT Margin
2.45%
5.58%
6.37%
6.73%
13.0%
12.59%
9.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is -3.59% vs 30.00% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is -57.64% vs 13.94% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is -46.02% vs 15.02% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 15.23% vs 153.05% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has fallen from Apr 2025
Compare Annual Results Of Hamee Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,073.53
6,574.27
15,499.26
235.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,073.53
6,574.27
15,499.26
235.76%
Raw Material Cost
9,142.53
1,103.45
8,039.08
728.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
76.45
12.82
63.63
496.33%
Selling and Distribution Expenses
12,025.49
4,109.69
7,915.80
192.61%
Other Expenses
-7.11
-1.28
-5.83
-455.47%
Total Expenditure (Excl Depreciation)
21,173.38
5,213.14
15,960.24
306.15%
Operating Profit (PBDIT) excl Other Income
900.15
1,361.13
-460.98
-33.87%
Other Income
-72.26
-67.88
-4.38
-6.45%
Operating Profit (PBDIT)
1,634.57
1,413.12
221.45
15.67%
Interest
76.45
12.82
63.63
496.33%
Exceptional Items
-18.30
0.00
-18.30
Gross Profit (PBDT)
12,931.00
5,470.81
7,460.19
136.36%
Depreciation
806.68
160.25
646.43
403.39%
Profit Before Tax
733.14
1,240.04
-506.90
-40.88%
Tax
191.88
435.82
-243.94
-55.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
541.26
804.22
-262.96
-32.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
541.26
804.22
-262.96
-32.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
541.26
804.22
-262.96
-32.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,319.82
4,376.86
2,942.96
67.24%
Earnings per share (EPS)
33.83
39.19
-5.36
-13.68%
Diluted Earnings per share
33.83
39.19
-5.36
-13.68%
Operating Profit Margin (Excl OI)
4.08%
20.09%
0.00
-16.01%
Gross Profit Margin
6.98%
21.30%
0.00
-14.32%
PAT Margin
2.45%
12.23%
0.00
-9.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,207.35 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -3.59% vs 30.00% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 54.13 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -57.64% vs 13.94% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.68 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -46.02% vs 15.02% in Apr 2025
Annual - Interest
Interest 7.64 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 15.23% vs 153.05% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.08%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has fallen from Apr 2025






