Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,433.86
19,062.40
22,540.82
18,824.88
12,815.96
8,358.24
6,356.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,433.86
19,062.40
22,540.82
18,824.88
12,815.96
8,358.24
6,356.35
Raw Material Cost
13,887.98
16,407.36
19,346.15
15,977.12
9,675.55
6,045.82
5,108.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
635.42
706.69
616.95
490.64
365.48
315.27
208.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.19
59.27
78.94
23.13
8.35
11.50
6.05
Selling and Distribution Expenses
312.68
566.34
450.32
561.25
308.49
287.10
67.25
Other Expenses
-24.23
-12.94
7.68
11.70
6.70
-3.05
-2.32
Total Expenditure (Excl Depreciation)
14,642.97
17,610.24
20,569.19
17,169.16
10,424.82
6,629.24
5,366.78
Operating Profit (PBDIT) excl Other Income
790.9000000000001
1452.2
1971.6
1655.6999999999998
2391.1000000000004
1729
989.5999999999999
Other Income
106.32
82.36
121.52
170.31
112.36
84.58
128.10
Operating Profit (PBDIT)
1,436.19
1,956.24
2,421.65
1,904.60
2,676.65
1,928.34
1,210.26
Interest
49.19
59.27
78.94
23.13
8.35
11.50
6.05
Exceptional Items
25.28
0.00
29.80
69.56
-4.12
-3.28
-0.30
Gross Profit (PBDT)
1,545.88
2,655.04
3,194.67
2,847.76
3,140.42
2,312.42
1,248.26
Depreciation
501.35
411.01
323.62
248.98
195.10
131.78
111.61
Profit Before Tax
910.92
1,485.97
2,048.90
1,702.04
2,469.08
1,781.78
1,092.29
Tax
129.57
189.65
200.03
122.80
271.34
216.50
137.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
769.68
1,307.56
1,850.16
1,578.57
2,196.55
1,565.01
957.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
769.68
1,307.56
1,850.16
1,578.57
2,196.55
1,565.01
957.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-25.78
-18.40
-1.29
0.64
1.19
0.27
-2.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
743.90
1,289.16
1,848.87
1,579.21
2,197.74
1,565.27
955.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
15,966.83
15,891.63
15,069.32
13,460.16
12,176.18
9,024.82
6,524.98
Earnings per share (EPS)
0.29
0.5
0.71
0.6
0.86
0.62
0.4
Diluted Earnings per share
0.29
0.5
0.71
0.6
0.86
0.62
0.4
Operating Profit Margin (Excl OI)
5.37%
7.67%
8.77%
7.89%
18.49%
20.48%
15.27%
Gross Profit Margin
9.15%
9.95%
10.53%
10.36%
20.79%
22.89%
18.94%
PAT Margin
4.99%
6.86%
8.21%
8.39%
17.14%
18.72%
15.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -19.03% vs -15.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -42.30% vs -30.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -29.03% vs -18.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.03% vs -24.84% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hangzhou First Applied Material Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
15,433.86
0
15,433.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,433.86
0
15,433.86
Raw Material Cost
13,887.98
0
13,887.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
635.42
0
635.42
Power Cost
0
0
0.00
Manufacturing Expenses
49.19
0
49.19
Selling and Distribution Expenses
312.68
0
312.68
Other Expenses
-24.23
0.00
-24.23
Total Expenditure (Excl Depreciation)
14,642.97
0
14,642.97
Operating Profit (PBDIT) excl Other Income
790.90
0.00
790.90
Other Income
106.32
0
106.32
Operating Profit (PBDIT)
1,436.19
0
1,436.19
Interest
49.19
0
49.19
Exceptional Items
25.28
0
25.28
Gross Profit (PBDT)
1,545.88
0
1,545.88
Depreciation
501.35
0
501.35
Profit Before Tax
910.92
0
910.92
Tax
129.57
0
129.57
Provisions and contingencies
0
0
0.00
Profit After Tax
769.68
0
769.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
769.68
0
769.68
Share in Profit of Associates
0
0
0.00
Minority Interest
-25.78
0
-25.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
743.90
0
743.90
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
15,966.83
0
15,966.83
Earnings per share (EPS)
0.29
0
0.29
Diluted Earnings per share
0.29
0
0.29
Operating Profit Margin (Excl OI)
5.37%
0%
0.00
5.37%
Gross Profit Margin
9.15%
0%
0.00
9.15%
PAT Margin
4.99%
0%
0.00
4.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,543.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.03% vs -15.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 74.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -42.30% vs -30.27% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.03% vs -18.53% in Dec 2024
Annual - Interest
Interest 4.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.03% vs -24.84% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.37%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






