Hangzhou Freely Communication Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: CNE100002WC1
CNY
14.48
-0.55 (-3.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,658.73
1,354.10
1,132.25
881.90
775.95
861.43
580.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,658.73
1,354.10
1,132.25
881.90
775.95
861.43
580.42
Raw Material Cost
1,398.00
1,171.96
997.94
789.22
684.41
742.29
484.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
597.99
595.17
676.60
406.06
449.08
465.72
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.77
17.08
14.53
17.51
13.47
8.83
1.09
Selling and Distribution Expenses
135.88
84.61
64.57
51.54
68.09
46.82
32.43
Other Expenses
-55.19
-55.38
-64.58
-38.91
-42.63
-43.99
2.36
Total Expenditure (Excl Depreciation)
1,605.74
1,314.98
1,107.84
875.20
788.74
823.72
541.12
Operating Profit (PBDIT) excl Other Income
53
39.1
24.4
6.7
-12.8
37.7
39.300000000000004
Other Income
10.20
10.12
11.81
24.40
29.87
11.08
11.69
Operating Profit (PBDIT)
189.70
175.57
138.03
92.02
42.06
56.61
53.81
Interest
25.77
17.08
14.53
17.51
13.47
8.83
1.09
Exceptional Items
7.58
0.00
-2.99
-0.27
0.01
0.00
0.00
Gross Profit (PBDT)
260.73
182.14
134.31
92.68
91.54
119.14
96.41
Depreciation
130.47
125.93
101.63
61.18
30.61
13.28
2.83
Profit Before Tax
41.04
32.56
18.88
13.07
-2.01
34.51
49.89
Tax
7.26
-2.05
-1.13
0.68
0.39
5.77
6.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.86
32.85
21.92
17.73
16.61
38.51
44.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.86
32.85
21.92
17.73
16.61
38.51
44.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.42
3.08
-1.32
-4.72
-19.12
-9.77
-0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.28
35.93
20.60
13.01
-2.51
28.73
43.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,040.58
786.51
739.93
739.33
727.64
703.05
675.41
Earnings per share (EPS)
0.09
0.16
0.11
0.09
0.08
0.19
0.22
Diluted Earnings per share
0.09
0.16
0.11
0.09
0.08
0.19
0.22
Operating Profit Margin (Excl OI)
2.96%
2.92%
2.17%
0.73%
-2.37%
3.74%
6.77%
Gross Profit Margin
10.34%
11.7%
10.64%
8.42%
3.69%
5.55%
9.08%
PAT Margin
1.14%
2.43%
1.94%
2.01%
2.14%
4.47%
7.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.49% vs 19.60% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -7.24% vs 74.27% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.46% vs 31.14% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 50.88% vs 17.93% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Hangzhou Freely Communication Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,658.73
0
1,658.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,658.73
0
1,658.73
Raw Material Cost
1,398.00
0
1,398.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
597.99
0
597.99
Power Cost
0
0
0.00
Manufacturing Expenses
25.77
0
25.77
Selling and Distribution Expenses
135.88
0
135.88
Other Expenses
-55.19
0.00
-55.19
Total Expenditure (Excl Depreciation)
1,605.74
0
1,605.74
Operating Profit (PBDIT) excl Other Income
52.99
0.00
52.99
Other Income
10.20
0
10.20
Operating Profit (PBDIT)
189.70
0
189.70
Interest
25.77
0
25.77
Exceptional Items
7.58
0
7.58
Gross Profit (PBDT)
260.73
0
260.73
Depreciation
130.47
0
130.47
Profit Before Tax
41.04
0
41.04
Tax
7.26
0
7.26
Provisions and contingencies
0
0
0.00
Profit After Tax
18.86
0
18.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.86
0
18.86
Share in Profit of Associates
0
0
0.00
Minority Interest
14.42
0
14.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.28
0
33.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,040.58
0
1,040.58
Earnings per share (EPS)
0.09
0
0.09
Diluted Earnings per share
0.09
0
0.09
Operating Profit Margin (Excl OI)
2.96%
0%
0.00
2.96%
Gross Profit Margin
10.34%
0%
0.00
10.34%
PAT Margin
1.14%
0%
0.00
1.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 165.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.49% vs 19.60% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.24% vs 74.27% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.46% vs 31.14% in Dec 2023

Annual - Interest
Interest 2.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 50.88% vs 17.93% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.96%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023