Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,658.73
1,354.10
1,132.25
881.90
775.95
861.43
580.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,658.73
1,354.10
1,132.25
881.90
775.95
861.43
580.42
Raw Material Cost
1,398.00
1,171.96
997.94
789.22
684.41
742.29
484.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
597.99
595.17
676.60
406.06
449.08
465.72
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.77
17.08
14.53
17.51
13.47
8.83
1.09
Selling and Distribution Expenses
135.88
84.61
64.57
51.54
68.09
46.82
32.43
Other Expenses
-55.19
-55.38
-64.58
-38.91
-42.63
-43.99
2.36
Total Expenditure (Excl Depreciation)
1,605.74
1,314.98
1,107.84
875.20
788.74
823.72
541.12
Operating Profit (PBDIT) excl Other Income
53
39.1
24.4
6.7
-12.8
37.7
39.300000000000004
Other Income
10.20
10.12
11.81
24.40
29.87
11.08
11.69
Operating Profit (PBDIT)
189.70
175.57
138.03
92.02
42.06
56.61
53.81
Interest
25.77
17.08
14.53
17.51
13.47
8.83
1.09
Exceptional Items
7.58
0.00
-2.99
-0.27
0.01
0.00
0.00
Gross Profit (PBDT)
260.73
182.14
134.31
92.68
91.54
119.14
96.41
Depreciation
130.47
125.93
101.63
61.18
30.61
13.28
2.83
Profit Before Tax
41.04
32.56
18.88
13.07
-2.01
34.51
49.89
Tax
7.26
-2.05
-1.13
0.68
0.39
5.77
6.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.86
32.85
21.92
17.73
16.61
38.51
44.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.86
32.85
21.92
17.73
16.61
38.51
44.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.42
3.08
-1.32
-4.72
-19.12
-9.77
-0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.28
35.93
20.60
13.01
-2.51
28.73
43.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,040.58
786.51
739.93
739.33
727.64
703.05
675.41
Earnings per share (EPS)
0.09
0.16
0.11
0.09
0.08
0.19
0.22
Diluted Earnings per share
0.09
0.16
0.11
0.09
0.08
0.19
0.22
Operating Profit Margin (Excl OI)
2.96%
2.92%
2.17%
0.73%
-2.37%
3.74%
6.77%
Gross Profit Margin
10.34%
11.7%
10.64%
8.42%
3.69%
5.55%
9.08%
PAT Margin
1.14%
2.43%
1.94%
2.01%
2.14%
4.47%
7.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 22.49% vs 19.60% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -7.24% vs 74.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 8.46% vs 31.14% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.88% vs 17.93% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hangzhou Freely Communication Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,658.73
0
1,658.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,658.73
0
1,658.73
Raw Material Cost
1,398.00
0
1,398.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
597.99
0
597.99
Power Cost
0
0
0.00
Manufacturing Expenses
25.77
0
25.77
Selling and Distribution Expenses
135.88
0
135.88
Other Expenses
-55.19
0.00
-55.19
Total Expenditure (Excl Depreciation)
1,605.74
0
1,605.74
Operating Profit (PBDIT) excl Other Income
52.99
0.00
52.99
Other Income
10.20
0
10.20
Operating Profit (PBDIT)
189.70
0
189.70
Interest
25.77
0
25.77
Exceptional Items
7.58
0
7.58
Gross Profit (PBDT)
260.73
0
260.73
Depreciation
130.47
0
130.47
Profit Before Tax
41.04
0
41.04
Tax
7.26
0
7.26
Provisions and contingencies
0
0
0.00
Profit After Tax
18.86
0
18.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.86
0
18.86
Share in Profit of Associates
0
0
0.00
Minority Interest
14.42
0
14.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.28
0
33.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,040.58
0
1,040.58
Earnings per share (EPS)
0.09
0
0.09
Diluted Earnings per share
0.09
0
0.09
Operating Profit Margin (Excl OI)
2.96%
0%
0.00
2.96%
Gross Profit Margin
10.34%
0%
0.00
10.34%
PAT Margin
1.14%
0%
0.00
1.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 165.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.49% vs 19.60% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.24% vs 74.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.46% vs 31.14% in Dec 2023
Annual - Interest
Interest 2.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.88% vs 17.93% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






