Hangzhou Hikvision Digital Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: CNE100000PM8
CNY
30.35
-0.17 (-0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
91,803.24
88,636.54
82,584.42
80,859.07
63,087.19
57,240.79
49,418.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91,803.24
88,636.54
82,584.42
80,859.07
63,087.19
57,240.79
49,418.81
Raw Material Cost
53,133.63
50,739.57
48,815.07
46,032.21
34,429.64
31,575.20
27,806.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
471.94
519.18
359.59
398.06
191.14
264.78
260.73
Selling and Distribution Expenses
15,458.39
13,783.32
12,444.32
10,869.48
9,049.00
9,101.93
7,251.61
Other Expenses
1,097.15
1,047.72
913.68
755.42
596.93
498.33
407.00
Total Expenditure (Excl Depreciation)
80,035.50
75,519.32
70,755.81
64,853.97
49,639.13
45,925.24
39,388.75
Operating Profit (PBDIT) excl Other Income
11767.7
13117.2
11828.599999999999
16005.1
13448.099999999999
11315.5
10030.1
Other Income
1,437.77
1,953.58
2,224.36
1,178.26
564.93
1,392.95
1,149.39
Operating Profit (PBDIT)
16,619.83
18,312.00
16,689.57
19,909.53
16,270.53
14,695.97
13,215.97
Interest
471.94
519.18
359.59
398.06
191.14
264.78
260.73
Exceptional Items
148.87
139.11
-245.87
-66.80
32.61
15.32
-29.29
Gross Profit (PBDT)
38,669.61
37,896.97
33,769.36
34,826.86
28,657.55
25,665.60
21,612.42
Depreciation
1,983.93
1,802.75
1,335.65
1,090.60
845.39
698.79
479.68
Profit Before Tax
14,312.82
16,129.18
14,748.45
18,354.07
15,266.61
13,747.72
12,446.28
Tax
1,202.47
943.31
1,296.82
957.49
1,594.65
1,290.28
1,056.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,977.33
14,107.73
12,837.70
16,800.41
13,385.53
12,414.59
11,352.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,977.33
14,107.73
12,837.70
16,800.41
13,385.53
12,414.59
11,352.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,163.70
1,048.18
720.43
710.31
292.79
50.60
28.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,141.02
15,155.90
13,558.13
17,510.72
13,678.32
12,465.18
11,380.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
80,668.66
76,354.27
68,389.34
63,460.89
53,794.31
44,904.03
37,589.42
Earnings per share (EPS)
1.3
1.51
1.37
1.81
1.44
1.34
1.23
Diluted Earnings per share
1.3
1.51
1.37
1.81
1.44
1.34
1.23
Operating Profit Margin (Excl OI)
14.38%
16.42%
15.9%
21.82%
23.56%
22.02%
23.45%
Gross Profit Margin
17.75%
20.23%
19.48%
24.05%
25.54%
25.24%
26.16%
PAT Margin
13.05%
15.92%
15.54%
20.78%
21.22%
21.69%
22.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.57% vs 7.33% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -13.29% vs 11.78% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -7.19% vs 13.09% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.11% vs 44.38% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Hangzhou Hikvision Digital Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
91,803.24
0
91,803.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
91,803.24
0
91,803.24
Raw Material Cost
53,133.63
0
53,133.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
471.94
0
471.94
Selling and Distribution Expenses
15,458.39
0
15,458.39
Other Expenses
1,097.15
0.00
1,097.15
Total Expenditure (Excl Depreciation)
80,035.50
0
80,035.50
Operating Profit (PBDIT) excl Other Income
11,767.74
0.00
11,767.74
Other Income
1,437.77
0
1,437.77
Operating Profit (PBDIT)
16,619.83
0
16,619.83
Interest
471.94
0
471.94
Exceptional Items
148.87
0
148.87
Gross Profit (PBDT)
38,669.61
0
38,669.61
Depreciation
1,983.93
0
1,983.93
Profit Before Tax
14,312.82
0
14,312.82
Tax
1,202.47
0
1,202.47
Provisions and contingencies
0
0
0.00
Profit After Tax
11,977.33
0
11,977.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,977.33
0
11,977.33
Share in Profit of Associates
0
0
0.00
Minority Interest
1,163.70
0
1,163.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,141.02
0
13,141.02
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
80,668.66
0
80,668.66
Earnings per share (EPS)
1.30
0
1.30
Diluted Earnings per share
1.30
0
1.30
Operating Profit Margin (Excl OI)
14.38%
0%
0.00
14.38%
Gross Profit Margin
17.75%
0%
0.00
17.75%
PAT Margin
13.05%
0%
0.00
13.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,180.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.57% vs 7.33% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,314.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.29% vs 11.78% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,518.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.19% vs 13.09% in Dec 2023

Annual - Interest
Interest 47.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.11% vs 44.38% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.38%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023