Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,777.40
1,246.16
889.81
934.61
711.93
585.60
469.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,777.40
1,246.16
889.81
934.61
711.93
585.60
469.22
Raw Material Cost
1,011.18
696.77
485.90
555.07
421.31
333.19
277.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
164.74
184.48
109.44
75.15
51.16
44.71
37.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.70
5.77
1.43
0.96
0.79
0.49
0.20
Selling and Distribution Expenses
225.85
158.38
113.99
91.71
62.05
76.11
58.31
Other Expenses
-6.09
-11.02
-5.78
-2.95
-1.03
-1.26
-0.80
Total Expenditure (Excl Depreciation)
1,349.55
935.24
652.99
693.41
525.02
441.87
365.76
Operating Profit (PBDIT) excl Other Income
427.9
310.9
236.8
241.20000000000002
186.9
143.7
103.5
Other Income
72.93
84.29
49.78
22.99
12.95
23.92
18.60
Operating Profit (PBDIT)
549.53
431.83
305.40
282.76
212.06
177.36
126.66
Interest
8.70
5.77
1.43
0.96
0.79
0.49
0.20
Exceptional Items
0.49
-0.13
0.00
1.25
0.00
-0.00
-0.09
Gross Profit (PBDT)
766.22
549.39
403.91
379.55
290.62
252.40
191.37
Depreciation
43.41
38.91
21.70
20.91
15.97
9.65
5.74
Profit Before Tax
497.91
387.01
282.27
262.15
195.30
167.22
120.63
Tax
61.28
44.05
31.61
34.18
24.18
23.25
18.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
414.40
325.26
243.03
226.60
171.18
143.98
101.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
414.40
325.26
243.03
226.60
171.18
143.98
101.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.36
10.61
7.59
1.36
-0.06
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
432.76
335.87
250.62
227.97
171.12
143.98
101.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,146.98
2,846.13
1,685.18
1,481.34
743.13
571.95
419.62
Earnings per share (EPS)
2.32
1.84
1.48
1.38
1.04
0.88
0.62
Diluted Earnings per share
2.32
1.84
1.48
1.38
1.04
0.88
0.62
Operating Profit Margin (Excl OI)
24.37%
24.77%
26.29%
25.56%
25.72%
24.56%
21.81%
Gross Profit Margin
30.46%
34.18%
34.16%
30.29%
29.68%
30.2%
26.93%
PAT Margin
23.31%
26.1%
27.31%
24.25%
24.04%
24.59%
21.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 42.63% vs 40.05% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 28.85% vs 34.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 37.15% vs 35.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs 314.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Hangzhou Honghua Digital Technology Stock Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,777.40
0
1,777.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,777.40
0
1,777.40
Raw Material Cost
1,011.18
0
1,011.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
164.74
0
164.74
Power Cost
0
0
0.00
Manufacturing Expenses
8.70
0
8.70
Selling and Distribution Expenses
225.85
0
225.85
Other Expenses
-6.09
0.00
-6.09
Total Expenditure (Excl Depreciation)
1,349.55
0
1,349.55
Operating Profit (PBDIT) excl Other Income
427.85
0.00
427.85
Other Income
72.93
0
72.93
Operating Profit (PBDIT)
549.53
0
549.53
Interest
8.70
0
8.70
Exceptional Items
0.49
0
0.49
Gross Profit (PBDT)
766.22
0
766.22
Depreciation
43.41
0
43.41
Profit Before Tax
497.91
0
497.91
Tax
61.28
0
61.28
Provisions and contingencies
0
0
0.00
Profit After Tax
414.40
0
414.40
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
414.40
0
414.40
Share in Profit of Associates
0
0
0.00
Minority Interest
18.36
0
18.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
432.76
0
432.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,146.98
0
3,146.98
Earnings per share (EPS)
2.32
0
2.32
Diluted Earnings per share
2.32
0
2.32
Operating Profit Margin (Excl OI)
24.37%
0%
0.00
24.37%
Gross Profit Margin
30.46%
0%
0.00
30.46%
PAT Margin
23.31%
0%
0.00
23.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 177.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.63% vs 40.05% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 43.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.85% vs 34.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.15% vs 35.95% in Dec 2023
Annual - Interest
Interest 0.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs 314.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.37%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






