Hangzhou Huawang New Material Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: CNE100005XR0
CNY
7.80
-0.03 (-0.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,752.73
3,961.55
3,424.07
2,927.42
1,603.89
1,648.26
1,915.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,752.73
3,961.55
3,424.07
2,927.42
1,603.89
1,648.26
1,915.94
Raw Material Cost
3,204.33
3,240.89
2,815.44
2,310.08
1,250.90
1,358.75
1,640.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
31.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.07
9.57
6.76
4.89
12.55
17.03
26.83
Selling and Distribution Expenses
80.70
71.31
67.58
58.80
33.56
54.11
57.89
Other Expenses
7.82
9.58
7.67
7.36
3.67
2.66
-0.90
Total Expenditure (Excl Depreciation)
3,370.31
3,417.57
2,966.52
2,447.42
1,333.67
1,456.53
1,747.57
Operating Profit (PBDIT) excl Other Income
382.40000000000003
544
457.5
480
270.2
191.70000000000002
168.4
Other Income
110.98
138.33
105.52
48.65
36.24
23.19
5.00
Operating Profit (PBDIT)
619.23
769.91
638.00
596.06
358.05
258.02
207.89
Interest
7.07
9.57
6.76
4.89
12.55
17.03
26.83
Exceptional Items
-2.85
-5.06
-8.44
2.61
-2.24
0.48
3.90
Gross Profit (PBDT)
548.40
720.67
608.63
617.34
352.99
289.51
275.51
Depreciation
120.30
106.80
90.40
70.84
54.41
47.90
47.36
Profit Before Tax
489.01
648.47
532.41
522.94
288.86
193.57
137.60
Tax
20.34
83.43
66.97
76.93
29.76
22.73
12.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
468.86
566.09
467.34
448.58
260.00
170.79
125.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
468.86
566.09
467.34
448.58
260.00
170.79
125.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.19
-1.05
-1.90
-2.57
-0.90
0.05
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
468.67
565.04
465.44
446.01
259.10
170.84
125.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,964.21
4,009.72
3,607.79
2,547.81
2,219.12
1,076.35
905.46
Earnings per share (EPS)
0.84
1.02
0.87
0.94
0.54
0.36
0.26
Diluted Earnings per share
0.84
1.02
0.87
0.94
0.54
0.36
0.26
Operating Profit Margin (Excl OI)
10.34%
13.25%
12.91%
16.28%
16.67%
11.34%
8.12%
Gross Profit Margin
16.24%
19.07%
18.19%
20.28%
21.4%
14.65%
9.65%
PAT Margin
12.49%
14.29%
13.65%
15.32%
16.21%
10.36%
6.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.27% vs 15.70% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -17.04% vs 21.40% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -19.54% vs 18.61% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -26.04% vs 41.18% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Hangzhou Huawang New Material Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,752.73
0
3,752.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,752.73
0
3,752.73
Raw Material Cost
3,204.33
0
3,204.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.07
0
7.07
Selling and Distribution Expenses
80.70
0
80.70
Other Expenses
7.82
0.00
7.82
Total Expenditure (Excl Depreciation)
3,370.31
0
3,370.31
Operating Profit (PBDIT) excl Other Income
382.42
0.00
382.42
Other Income
110.98
0
110.98
Operating Profit (PBDIT)
619.23
0
619.23
Interest
7.07
0
7.07
Exceptional Items
-2.85
0
-2.85
Gross Profit (PBDT)
548.40
0
548.40
Depreciation
120.30
0
120.30
Profit Before Tax
489.01
0
489.01
Tax
20.34
0
20.34
Provisions and contingencies
0
0
0.00
Profit After Tax
468.86
0
468.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
468.86
0
468.86
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.19
0
-0.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
468.67
0
468.67
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,964.21
0
3,964.21
Earnings per share (EPS)
0.84
0
0.84
Diluted Earnings per share
0.84
0
0.84
Operating Profit Margin (Excl OI)
10.34%
0%
0.00
10.34%
Gross Profit Margin
16.24%
0%
0.00
16.24%
PAT Margin
12.49%
0%
0.00
12.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 375.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.27% vs 15.70% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 46.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.04% vs 21.40% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.54% vs 18.61% in Dec 2023

Annual - Interest
Interest 0.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.04% vs 41.18% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.34%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023