Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
63,523.30
55,706.96
43,218.39
49,848.11
32,768.80
26,646.42
26,268.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63,523.30
55,706.96
43,218.39
49,848.11
32,768.80
26,646.42
26,268.58
Raw Material Cost
63,643.01
55,125.88
42,271.75
47,377.92
31,091.19
25,221.19
23,282.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.45
93.06
48.07
34.89
53.89
31.65
43.45
Selling and Distribution Expenses
474.65
429.18
345.96
363.35
311.98
346.80
331.93
Other Expenses
40.89
40.66
47.08
46.60
32.62
31.48
25.55
Total Expenditure (Excl Depreciation)
64,595.96
56,054.72
43,136.62
48,242.17
31,783.25
25,914.41
23,913.08
Operating Profit (PBDIT) excl Other Income
-1072.7
-347.8
81.8
1605.9
985.6
732
2355.5
Other Income
541.79
592.31
573.66
581.68
549.07
423.46
406.54
Operating Profit (PBDIT)
665.03
1,434.14
1,855.86
3,372.04
2,847.78
2,559.84
4,183.82
Interest
69.45
93.06
48.07
34.89
53.89
31.65
43.45
Exceptional Items
20.04
54.21
-30.84
0.33
-63.05
-38.83
-32.10
Gross Profit (PBDT)
-119.71
581.08
946.64
2,470.19
1,677.61
1,425.23
2,986.38
Depreciation
1,129.58
1,115.56
1,214.02
1,193.50
1,318.78
1,271.79
1,448.62
Profit Before Tax
-513.95
279.73
562.93
2,143.97
1,412.06
1,217.56
2,659.65
Tax
113.79
94.80
81.37
500.65
270.08
285.68
705.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-628.12
182.23
481.37
1,640.66
1,136.22
917.84
1,936.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-628.12
182.23
481.37
1,640.66
1,136.22
917.84
1,936.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.12
1.80
0.26
-1.05
4.47
15.04
19.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-627.00
184.03
481.63
1,639.60
1,140.69
932.88
1,955.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
19,402.33
20,198.16
20,184.67
20,547.16
19,927.12
18,962.61
19,175.99
Earnings per share (EPS)
-0.19
0.05
0.14
0.49
0.34
0.27
0.57
Diluted Earnings per share
-0.19
0.05
0.14
0.49
0.34
0.27
0.57
Operating Profit Margin (Excl OI)
-1.58%
-0.49%
0.16%
3.2%
2.99%
3.24%
8.86%
Gross Profit Margin
0.97%
2.5%
4.11%
6.7%
8.33%
9.34%
15.64%
PAT Margin
-0.99%
0.33%
1.11%
3.29%
3.47%
3.44%
7.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.03% vs 28.90% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -440.76% vs -61.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -85.36% vs -34.35% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -25.46% vs 93.56% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Hangzhou Iron & Steel Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
63,523.30
0
63,523.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
63,523.30
0
63,523.30
Raw Material Cost
63,643.01
0
63,643.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.45
0
69.45
Selling and Distribution Expenses
474.65
0
474.65
Other Expenses
40.89
0.00
40.89
Total Expenditure (Excl Depreciation)
64,595.96
0
64,595.96
Operating Profit (PBDIT) excl Other Income
-1,072.66
0.00
-1,072.66
Other Income
541.79
0
541.79
Operating Profit (PBDIT)
665.03
0
665.03
Interest
69.45
0
69.45
Exceptional Items
20.04
0
20.04
Gross Profit (PBDT)
-119.71
0
-119.71
Depreciation
1,129.58
0
1,129.58
Profit Before Tax
-513.95
0
-513.95
Tax
113.79
0
113.79
Provisions and contingencies
0
0
0.00
Profit After Tax
-628.12
0
-628.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-628.12
0
-628.12
Share in Profit of Associates
0
0
0.00
Minority Interest
1.12
0
1.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-627.00
0
-627.00
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
19,402.33
0
19,402.33
Earnings per share (EPS)
-0.19
0
-0.19
Diluted Earnings per share
-0.19
0
-0.19
Operating Profit Margin (Excl OI)
-1.58%
0%
0.00
-1.58%
Gross Profit Margin
0.97%
0%
0.00
0.97%
PAT Margin
-0.99%
0%
0.00
-0.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,352.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.03% vs 28.90% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -62.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -440.76% vs -61.79% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -85.36% vs -34.35% in Dec 2023
Annual - Interest
Interest 6.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.46% vs 93.56% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






