Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
1,484.50
1,422.58
1,308.71
1,575.51
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,484.50
1,422.58
1,308.71
1,575.51
Raw Material Cost
330.15
350.72
341.37
449.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.75
10.37
10.51
11.71
Selling and Distribution Expenses
874.58
797.02
751.88
824.93
Other Expenses
9.38
11.01
15.03
13.00
Total Expenditure (Excl Depreciation)
1,306.25
1,268.22
1,254.09
1,416.40
Operating Profit (PBDIT) excl Other Income
178.29999999999998
154.4
54.6
159.1
Other Income
19.37
6.45
16.23
6.21
Operating Profit (PBDIT)
237.67
200.75
112.44
194.54
Interest
7.75
10.37
10.51
11.71
Exceptional Items
-7.05
-1.35
-0.54
0.10
Gross Profit (PBDT)
1,154.35
1,071.87
967.33
1,125.78
Depreciation
40.05
39.93
41.60
29.22
Profit Before Tax
182.83
149.10
59.79
153.71
Tax
32.56
16.75
-9.82
9.79
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
150.27
132.35
69.62
143.92
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
150.27
132.35
69.62
143.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.27
132.35
69.62
143.92
Equity Capital
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
Reserves
1,615.49
988.58
860.23
878.47
Earnings per share (EPS)
0.61
0.54
0.28
0.59
Diluted Earnings per share
0.61
0.54
0.28
0.59
Operating Profit Margin (Excl OI)
12.01%
10.85%
4.17%
10.1%
Gross Profit Margin
15.01%
13.29%
7.75%
11.61%
PAT Margin
10.12%
9.3%
5.32%
9.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.35% vs 8.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 13.52% vs 90.23% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.35% vs 101.98% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -25.96% vs -0.95% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hangzhou Jiuyuan Genetic Biopharmaceutical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,484.50
0
1,484.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,484.50
0
1,484.50
Raw Material Cost
330.15
0
330.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.75
0
7.75
Selling and Distribution Expenses
874.58
0
874.58
Other Expenses
9.38
0.00
9.38
Total Expenditure (Excl Depreciation)
1,306.25
0
1,306.25
Operating Profit (PBDIT) excl Other Income
178.25
0.00
178.25
Other Income
19.37
0
19.37
Operating Profit (PBDIT)
237.67
0
237.67
Interest
7.75
0
7.75
Exceptional Items
-7.05
0
-7.05
Gross Profit (PBDT)
1,154.35
0
1,154.35
Depreciation
40.05
0
40.05
Profit Before Tax
182.83
0
182.83
Tax
32.56
0
32.56
Provisions and contingencies
0
0
0.00
Profit After Tax
150.27
0
150.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
150.27
0
150.27
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.27
0
150.27
Equity Capital
0
0
0.00
Face Value
1.06
0
0.00
Reserves
1,615.49
0
1,615.49
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
12.01%
0%
0.00
12.01%
Gross Profit Margin
15.01%
0%
0.00
15.01%
PAT Margin
10.12%
0%
0.00
10.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 148.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.35% vs 8.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.52% vs 90.23% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.35% vs 101.98% in Dec 2023
Annual - Interest
Interest 0.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.96% vs -0.95% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.01%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






