Hangzhou Juheshun New Material Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE100003ZN9
CNY
10.49
-0.21 (-1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,149.38
6,005.48
6,023.47
5,446.96
2,560.73
2,424.56
2,023.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,149.38
6,005.48
6,023.47
5,446.96
2,560.73
2,424.56
2,023.30
Raw Material Cost
6,601.60
5,622.76
5,664.48
5,046.75
2,342.60
2,201.56
1,821.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.00
16.32
13.09
2.91
6.07
10.20
10.71
Selling and Distribution Expenses
47.21
37.49
40.38
39.01
22.23
33.67
24.14
Other Expenses
15.36
13.94
9.69
10.41
7.03
6.54
5.39
Total Expenditure (Excl Depreciation)
6,824.41
5,815.97
5,814.84
5,192.81
2,441.24
2,310.87
1,910.38
Operating Profit (PBDIT) excl Other Income
325
189.5
208.6
254.1
119.5
113.69999999999999
112.89999999999999
Other Income
133.04
66.43
87.78
19.46
17.01
5.31
3.17
Operating Profit (PBDIT)
530.47
319.87
342.44
310.57
171.44
144.64
135.98
Interest
22.00
16.32
13.09
2.91
6.07
10.20
10.71
Exceptional Items
-12.43
-0.86
-2.30
5.17
0.03
0.00
-0.06
Gross Profit (PBDT)
547.79
382.72
358.99
400.21
218.13
223.00
201.67
Depreciation
74.00
63.82
49.05
39.13
36.29
26.85
19.92
Profit Before Tax
422.05
238.87
278.00
273.70
129.11
107.59
105.30
Tax
56.52
21.88
37.60
33.47
13.37
7.38
9.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.30
196.72
242.19
240.44
115.84
100.22
96.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.30
196.72
242.19
240.44
115.84
100.22
96.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
65.22
20.27
-1.79
-0.22
-0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
365.53
216.99
240.40
240.23
115.74
100.22
96.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,923.46
1,711.25
1,580.76
1,375.78
1,166.89
558.87
458.66
Earnings per share (EPS)
0.82
0.62
0.77
0.76
0.37
0.32
0.3
Diluted Earnings per share
0.82
0.62
0.77
0.76
0.37
0.32
0.3
Operating Profit Margin (Excl OI)
4.52%
3.16%
3.41%
4.63%
4.61%
4.64%
5.58%
Gross Profit Margin
6.94%
5.04%
5.43%
5.74%
6.46%
5.54%
6.19%
PAT Margin
4.2%
3.28%
4.02%
4.41%
4.52%
4.13%
4.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.05% vs -0.30% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 68.43% vs -9.73% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 56.83% vs -0.51% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 34.97% vs 24.43% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Hangzhou Juheshun New Material Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
7,149.38
0
7,149.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,149.38
0
7,149.38
Raw Material Cost
6,601.60
0
6,601.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.00
0
22.00
Selling and Distribution Expenses
47.21
0
47.21
Other Expenses
15.36
0.00
15.36
Total Expenditure (Excl Depreciation)
6,824.41
0
6,824.41
Operating Profit (PBDIT) excl Other Income
324.98
0.00
324.98
Other Income
133.04
0
133.04
Operating Profit (PBDIT)
530.47
0
530.47
Interest
22.00
0
22.00
Exceptional Items
-12.43
0
-12.43
Gross Profit (PBDT)
547.79
0
547.79
Depreciation
74.00
0
74.00
Profit Before Tax
422.05
0
422.05
Tax
56.52
0
56.52
Provisions and contingencies
0
0
0.00
Profit After Tax
300.30
0
300.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
300.30
0
300.30
Share in Profit of Associates
0
0
0.00
Minority Interest
65.22
0
65.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
365.53
0
365.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,923.46
0
1,923.46
Earnings per share (EPS)
0.82
0
0.82
Diluted Earnings per share
0.82
0
0.82
Operating Profit Margin (Excl OI)
4.52%
0%
0.00
4.52%
Gross Profit Margin
6.94%
0%
0.00
6.94%
PAT Margin
4.20%
0%
0.00
4.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 714.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.05% vs -0.30% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 36.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 68.43% vs -9.73% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 56.83% vs -0.51% in Dec 2023

Annual - Interest
Interest 2.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.97% vs 24.43% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.52%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023