Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,523.17
7,162.99
6,013.33
6,028.79
5,450.18
2,561.54
2,424.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,523.17
7,162.99
6,013.33
6,028.79
5,450.18
2,561.54
2,424.56
Raw Material Cost
5,169.94
6,601.60
5,622.76
5,664.48
5,046.75
2,342.60
2,201.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
70.16
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.21
22.00
16.32
13.09
2.91
6.07
10.20
Selling and Distribution Expenses
45.92
47.21
37.49
40.38
39.01
22.23
33.67
Other Expenses
6.18
15.36
13.94
9.69
10.41
7.03
6.54
Total Expenditure (Excl Depreciation)
5,379.99
6,824.41
5,815.97
5,814.84
5,192.81
2,441.24
2,310.87
Operating Profit (PBDIT) excl Other Income
143.2
338.6
197.39999999999998
213.9
257.4
120.3
113.69999999999999
Other Income
66.34
133.04
66.43
87.78
19.46
17.01
5.31
Operating Profit (PBDIT)
302.56
530.47
319.87
342.44
310.57
171.44
144.64
Interest
32.21
22.00
16.32
13.09
2.91
6.07
10.20
Exceptional Items
0.45
-12.43
-0.86
-2.30
5.17
0.03
0.00
Gross Profit (PBDT)
353.23
561.40
390.57
364.30
403.43
218.94
223.00
Depreciation
80.93
74.00
63.82
49.05
39.13
36.29
26.85
Profit Before Tax
189.87
422.05
238.87
278.00
273.70
129.11
107.59
Tax
26.10
56.52
21.88
37.60
33.47
13.37
7.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
144.84
300.30
196.72
242.19
240.44
115.84
100.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
144.84
300.30
196.72
242.19
240.44
115.84
100.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.92
65.22
20.27
-1.79
-0.22
-0.10
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
163.76
365.53
216.99
240.40
240.23
115.74
100.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,977.05
1,923.46
1,711.25
1,580.76
1,375.78
1,166.89
558.87
Earnings per share (EPS)
0.44
0.82
0.62
0.77
0.76
0.37
0.32
Diluted Earnings per share
0.44
0.82
0.62
0.77
0.76
0.37
0.32
Operating Profit Margin (Excl OI)
2.81%
4.52%
3.15%
3.41%
4.62%
4.61%
4.64%
Gross Profit Margin
4.9%
6.93%
5.03%
5.42%
5.74%
6.46%
5.54%
PAT Margin
2.62%
4.19%
3.27%
4.02%
4.41%
4.52%
4.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -22.89% vs 19.12% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -55.18% vs 68.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -40.56% vs 56.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 46.36% vs 34.97% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hangzhou Juheshun New Material Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,523.17
0
5,523.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,523.17
0
5,523.17
Raw Material Cost
5,169.94
0
5,169.94
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
70.16
0
70.16
Power Cost
0
0
0.00
Manufacturing Expenses
32.21
0
32.21
Selling and Distribution Expenses
45.92
0
45.92
Other Expenses
6.18
0.00
6.18
Total Expenditure (Excl Depreciation)
5,379.99
0
5,379.99
Operating Profit (PBDIT) excl Other Income
143.18
0.00
143.18
Other Income
66.34
0
66.34
Operating Profit (PBDIT)
302.56
0
302.56
Interest
32.21
0
32.21
Exceptional Items
0.45
0
0.45
Gross Profit (PBDT)
353.23
0
353.23
Depreciation
80.93
0
80.93
Profit Before Tax
189.87
0
189.87
Tax
26.10
0
26.10
Provisions and contingencies
0
0
0.00
Profit After Tax
144.84
0
144.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
144.84
0
144.84
Share in Profit of Associates
0
0
0.00
Minority Interest
18.92
0
18.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
163.76
0
163.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,977.05
0
1,977.05
Earnings per share (EPS)
0.44
0
0.44
Diluted Earnings per share
0.44
0
0.44
Operating Profit Margin (Excl OI)
2.81%
0%
0.00
2.81%
Gross Profit Margin
4.90%
0%
0.00
4.90%
PAT Margin
2.62%
0%
0.00
2.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 552.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.89% vs 19.12% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -55.18% vs 68.43% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.56% vs 56.83% in Dec 2024
Annual - Interest
Interest 3.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.36% vs 34.97% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






