Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
778.54
635.95
577.51
542.53
489.58
439.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
778.54
635.95
577.51
542.53
489.58
439.43
Raw Material Cost
394.51
291.97
228.67
224.21
174.73
160.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.76
132.20
121.44
114.23
103.85
77.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.21
0.15
0.19
0.23
0.63
2.49
Selling and Distribution Expenses
269.97
242.62
237.48
214.75
216.27
201.26
Other Expenses
-12.90
-11.17
-9.57
-9.08
-8.36
-6.58
Total Expenditure (Excl Depreciation)
687.49
555.24
492.03
462.61
411.90
376.37
Operating Profit (PBDIT) excl Other Income
91
80.7
85.5
79.9
77.69999999999999
63.099999999999994
Other Income
26.71
32.66
16.96
13.38
13.52
7.54
Operating Profit (PBDIT)
143.81
131.01
123.63
121.06
113.29
92.68
Interest
0.21
0.15
0.19
0.23
0.63
2.49
Exceptional Items
23.88
-0.50
1.05
-0.46
-2.94
1.05
Gross Profit (PBDT)
384.04
343.98
348.84
318.32
314.85
278.90
Depreciation
29.99
24.11
27.70
32.29
30.79
28.81
Profit Before Tax
137.48
106.25
96.80
88.07
78.94
62.42
Tax
16.44
14.42
11.16
9.06
8.71
11.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.79
91.83
85.63
79.01
70.22
50.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.79
91.83
85.63
79.01
70.22
50.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.26
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
121.05
91.83
85.63
79.01
70.22
50.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,598.01
1,530.85
1,473.06
594.13
515.12
446.58
Earnings per share (EPS)
0.33
0.26
0.24
0.22
0.2
0.14
Diluted Earnings per share
0.33
0.26
0.24
0.22
0.2
0.14
Operating Profit Margin (Excl OI)
11.19%
11.67%
13.67%
13.9%
14.09%
12.82%
Gross Profit Margin
21.51%
20.5%
21.56%
22.19%
22.41%
20.76%
PAT Margin
15.26%
14.44%
14.83%
14.56%
14.34%
11.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.41% vs 10.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 31.81% vs 7.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.00% vs -7.78% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 100.00% vs -50.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hangzhou Minsheng Healthcare Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
778.54
0
778.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
778.54
0
778.54
Raw Material Cost
394.51
0
394.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
151.76
0
151.76
Power Cost
0
0
0.00
Manufacturing Expenses
0.21
0
0.21
Selling and Distribution Expenses
269.97
0
269.97
Other Expenses
-12.90
0.00
-12.90
Total Expenditure (Excl Depreciation)
687.49
0
687.49
Operating Profit (PBDIT) excl Other Income
91.05
0.00
91.05
Other Income
26.71
0
26.71
Operating Profit (PBDIT)
143.81
0
143.81
Interest
0.21
0
0.21
Exceptional Items
23.88
0
23.88
Gross Profit (PBDT)
384.04
0
384.04
Depreciation
29.99
0
29.99
Profit Before Tax
137.48
0
137.48
Tax
16.44
0
16.44
Provisions and contingencies
0
0
0.00
Profit After Tax
118.79
0
118.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.79
0
118.79
Share in Profit of Associates
0
0
0.00
Minority Interest
2.26
0
2.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
121.05
0
121.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,598.01
0
1,598.01
Earnings per share (EPS)
0.33
0
0.33
Diluted Earnings per share
0.33
0
0.33
Operating Profit Margin (Excl OI)
11.19%
0%
0.00
11.19%
Gross Profit Margin
21.51%
0%
0.00
21.51%
PAT Margin
15.26%
0%
0.00
15.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 77.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.41% vs 10.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.81% vs 7.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.00% vs -7.78% in Dec 2024
Annual - Interest
Interest 0.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 100.00% vs -50.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






