Hangzhou Shunwang Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Software Products
  • ISIN: CNE100000SZ4
CNY
19.75
0.62 (3.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,785.81
1,394.67
1,091.86
1,106.33
1,001.54
1,524.44
1,895.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,785.81
1,394.67
1,091.86
1,106.33
1,001.54
1,524.44
1,895.77
Raw Material Cost
1,125.08
771.45
608.66
476.97
415.24
561.25
729.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.43
367.86
378.27
411.85
356.97
466.07
411.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.86
5.15
5.34
7.74
6.96
9.93
7.26
Selling and Distribution Expenses
238.80
284.03
262.19
320.24
288.09
395.52
390.84
Other Expenses
-19.99
-20.88
-19.84
-21.35
-17.79
-24.50
-19.44
Total Expenditure (Excl Depreciation)
1,514.28
1,219.67
1,056.08
1,003.29
889.34
1,187.74
1,345.02
Operating Profit (PBDIT) excl Other Income
271.5
175
35.8
103
112.2
336.70000000000005
550.7
Other Income
64.06
49.22
55.75
53.90
52.51
77.69
88.80
Operating Profit (PBDIT)
386.20
282.26
156.21
217.34
205.88
446.64
668.06
Interest
7.86
5.15
5.34
7.74
6.96
9.93
7.26
Exceptional Items
1.27
-3.10
-459.63
-35.48
0.52
-229.42
-152.89
Gross Profit (PBDT)
660.73
623.22
483.20
629.37
586.30
963.20
1,166.05
Depreciation
51.10
54.28
60.49
56.16
36.37
27.28
28.51
Profit Before Tax
328.50
219.73
-369.26
117.96
163.06
180.00
479.39
Tax
40.51
23.83
11.20
34.59
44.28
40.49
49.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
251.88
169.50
-405.86
61.17
90.89
85.25
321.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
251.88
169.50
-405.86
61.17
90.89
85.25
321.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.70
23.10
22.45
20.80
24.53
50.61
109.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
282.58
192.60
-383.41
81.97
115.42
135.86
430.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
2,228.77
2,018.41
1,893.18
2,435.71
2,440.19
2,557.33
2,950.45
Earnings per share (EPS)
0.37
0.25
-0.6
0.09
0.13
0.13
0.0
Diluted Earnings per share
0.37
0.25
-0.6
0.09
0.13
0.13
0.0
Operating Profit Margin (Excl OI)
15.18%
12.82%
3.66%
9.7%
11.68%
22.41%
29.05%
Gross Profit Margin
21.26%
19.65%
-28.28%
15.74%
19.91%
13.6%
26.79%
PAT Margin
14.1%
12.15%
-37.17%
5.53%
9.08%
5.59%
16.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 28.04% vs 27.73% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 46.73% vs 150.23% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 38.24% vs 131.84% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 54.90% vs -3.77% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Hangzhou Shunwang Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,785.81
0
1,785.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,785.81
0
1,785.81
Raw Material Cost
1,125.08
0
1,125.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
342.43
0
342.43
Power Cost
0
0
0.00
Manufacturing Expenses
7.86
0
7.86
Selling and Distribution Expenses
238.80
0
238.80
Other Expenses
-19.99
0.00
-19.99
Total Expenditure (Excl Depreciation)
1,514.28
0
1,514.28
Operating Profit (PBDIT) excl Other Income
271.53
0.00
271.53
Other Income
64.06
0
64.06
Operating Profit (PBDIT)
386.20
0
386.20
Interest
7.86
0
7.86
Exceptional Items
1.27
0
1.27
Gross Profit (PBDT)
660.73
0
660.73
Depreciation
51.10
0
51.10
Profit Before Tax
328.50
0
328.50
Tax
40.51
0
40.51
Provisions and contingencies
0
0
0.00
Profit After Tax
251.88
0
251.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
251.88
0
251.88
Share in Profit of Associates
0
0
0.00
Minority Interest
30.70
0
30.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
282.58
0
282.58
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,228.77
0
2,228.77
Earnings per share (EPS)
0.37
0
0.37
Diluted Earnings per share
0.37
0
0.37
Operating Profit Margin (Excl OI)
15.18%
0%
0.00
15.18%
Gross Profit Margin
21.26%
0%
0.00
21.26%
PAT Margin
14.10%
0%
0.00
14.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 178.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.04% vs 27.73% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 46.73% vs 150.23% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.24% vs 131.84% in Dec 2023

Annual - Interest
Interest 0.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 54.90% vs -3.77% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.18%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023