Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,008.47
1,756.39
1,492.60
1,201.39
1,090.75
885.94
865.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,008.47
1,756.39
1,492.60
1,201.39
1,090.75
885.94
865.14
Raw Material Cost
1,088.35
1,001.41
933.97
747.33
678.00
548.58
569.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
196.74
191.21
175.76
0.00
0.00
131.12
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.83
0.99
0.79
0.67
0.51
0.70
0.43
Selling and Distribution Expenses
140.56
145.14
137.45
106.60
110.15
122.82
108.48
Other Expenses
-5.57
-8.24
-7.85
7.25
5.16
-7.51
4.57
Total Expenditure (Excl Depreciation)
1,370.78
1,256.30
1,169.52
927.08
840.26
728.15
724.55
Operating Profit (PBDIT) excl Other Income
637.7
500.09999999999997
323.1
274.3
250.5
157.79999999999998
140.6
Other Income
175.04
132.28
105.55
66.70
74.66
92.47
65.61
Operating Profit (PBDIT)
875.19
692.85
465.61
380.32
344.44
267.63
223.03
Interest
0.83
0.99
0.79
0.67
0.51
0.70
0.43
Exceptional Items
-44.74
60.42
125.39
18.84
27.17
30.05
-39.32
Gross Profit (PBDT)
920.12
754.98
558.63
454.07
412.74
337.35
295.18
Depreciation
58.14
60.87
41.53
25.85
22.23
19.25
17.04
Profit Before Tax
771.48
691.41
548.68
372.64
348.86
277.72
166.25
Tax
102.23
83.26
66.86
47.44
47.02
34.81
30.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
664.66
607.29
472.09
317.85
293.33
242.94
135.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
664.66
607.29
472.09
317.85
293.33
242.94
135.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.54
1.61
11.08
8.17
8.44
-0.03
0.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
670.20
608.91
483.17
326.02
301.77
242.92
135.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,947.78
3,616.59
3,058.10
2,638.04
2,396.28
2,180.45
2,191.03
Earnings per share (EPS)
1.29
1.19
0.94
0.63
0.58
0.46
0.26
Diluted Earnings per share
1.29
1.19
0.94
0.63
0.58
0.46
0.26
Operating Profit Margin (Excl OI)
31.96%
28.45%
21.34%
23.95%
22.7%
17.6%
16.23%
Gross Profit Margin
41.31%
42.83%
39.54%
33.17%
34.02%
33.52%
21.19%
PAT Margin
33.09%
34.58%
31.63%
26.46%
26.89%
27.42%
15.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.35% vs 17.67% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.07% vs 26.01% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.88% vs 55.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.00% vs 25.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hangzhou Sunrise Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,008.47
0
2,008.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,008.47
0
2,008.47
Raw Material Cost
1,088.35
0
1,088.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
196.74
0
196.74
Power Cost
0
0
0.00
Manufacturing Expenses
0.83
0
0.83
Selling and Distribution Expenses
140.56
0
140.56
Other Expenses
-5.57
0.00
-5.57
Total Expenditure (Excl Depreciation)
1,370.78
0
1,370.78
Operating Profit (PBDIT) excl Other Income
637.69
0.00
637.69
Other Income
175.04
0
175.04
Operating Profit (PBDIT)
875.19
0
875.19
Interest
0.83
0
0.83
Exceptional Items
-44.74
0
-44.74
Gross Profit (PBDT)
920.12
0
920.12
Depreciation
58.14
0
58.14
Profit Before Tax
771.48
0
771.48
Tax
102.23
0
102.23
Provisions and contingencies
0
0
0.00
Profit After Tax
664.66
0
664.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
664.66
0
664.66
Share in Profit of Associates
0
0
0.00
Minority Interest
5.54
0
5.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
670.20
0
670.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,947.78
0
3,947.78
Earnings per share (EPS)
1.29
0
1.29
Diluted Earnings per share
1.29
0
1.29
Operating Profit Margin (Excl OI)
31.96%
0%
0.00
31.96%
Gross Profit Margin
41.31%
0%
0.00
41.31%
PAT Margin
33.09%
0%
0.00
33.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 200.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.35% vs 17.67% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 67.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.07% vs 26.01% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.88% vs 55.68% in Dec 2023
Annual - Interest
Interest 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.00% vs 25.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






