Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
881.10
760.44
639.63
593.40
540.72
418.54
412.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
881.10
760.44
639.63
593.40
540.72
418.54
412.41
Raw Material Cost
610.69
502.62
456.90
466.28
424.11
311.03
294.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.52
5.27
12.80
11.92
4.80
3.49
2.84
Selling and Distribution Expenses
123.67
107.99
100.30
83.75
78.80
69.54
76.68
Other Expenses
2.21
2.03
0.90
0.61
1.25
1.06
1.13
Total Expenditure (Excl Depreciation)
763.95
636.18
579.02
568.06
520.20
394.65
385.54
Operating Profit (PBDIT) excl Other Income
117.2
124.3
60.599999999999994
25.299999999999997
20.5
23.900000000000002
26.9
Other Income
15.18
3.76
16.54
28.51
6.37
6.10
9.11
Operating Profit (PBDIT)
166.26
152.96
110.31
69.14
44.02
44.78
48.80
Interest
7.52
5.27
12.80
11.92
4.80
3.49
2.84
Exceptional Items
4.51
-11.76
-0.26
1.46
5.82
1.01
-0.49
Gross Profit (PBDT)
270.41
257.81
182.73
127.12
116.61
107.52
117.66
Depreciation
36.71
28.06
35.02
17.43
18.20
16.41
14.97
Profit Before Tax
126.54
107.87
62.23
41.25
26.83
25.89
30.50
Tax
18.38
15.84
6.44
4.13
0.89
3.20
4.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.23
92.36
55.64
36.63
26.00
22.71
26.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.23
92.36
55.64
36.63
26.00
22.71
26.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.03
-0.05
-0.02
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.23
92.36
55.64
36.66
25.95
22.69
26.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
640.14
629.95
615.60
444.94
389.60
392.50
390.41
Earnings per share (EPS)
0.71
0.6
0.4
0.26
0.19
0.16
0.19
Diluted Earnings per share
0.71
0.6
0.4
0.26
0.19
0.16
0.19
Operating Profit Margin (Excl OI)
12.98%
15.93%
9.19%
3.91%
3.59%
5.32%
5.99%
Gross Profit Margin
18.53%
17.88%
15.2%
9.89%
8.33%
10.11%
11.02%
PAT Margin
12.28%
12.15%
8.7%
6.17%
4.81%
5.43%
6.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.87% vs 18.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.10% vs 66.19% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.27% vs 59.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 41.51% vs -58.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hangzhou Todaytec Digital Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
881.10
0
881.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
881.10
0
881.10
Raw Material Cost
610.69
0
610.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.52
0
7.52
Selling and Distribution Expenses
123.67
0
123.67
Other Expenses
2.21
0.00
2.21
Total Expenditure (Excl Depreciation)
763.95
0
763.95
Operating Profit (PBDIT) excl Other Income
117.15
0.00
117.15
Other Income
15.18
0
15.18
Operating Profit (PBDIT)
166.26
0
166.26
Interest
7.52
0
7.52
Exceptional Items
4.51
0
4.51
Gross Profit (PBDT)
270.41
0
270.41
Depreciation
36.71
0
36.71
Profit Before Tax
126.54
0
126.54
Tax
18.38
0
18.38
Provisions and contingencies
0
0
0.00
Profit After Tax
108.23
0
108.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.23
0
108.23
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.23
0
108.23
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
640.14
0
640.14
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
12.98%
0%
0.00
12.98%
Gross Profit Margin
18.53%
0%
0.00
18.53%
PAT Margin
12.28%
0%
0.00
12.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.87% vs 18.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.10% vs 66.19% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.27% vs 59.06% in Dec 2024
Annual - Interest
Interest 0.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.51% vs -58.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.98%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






