Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
400.50
383.60
319.87
239.74
213.17
186.91
141.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
400.50
383.60
319.87
239.74
213.17
186.91
141.58
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
92.46
81.32
64.34
63.45
52.98
37.77
28.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
285.23
232.36
171.01
115.56
121.70
92.18
64.24
Selling and Distribution Expenses
42.04
32.96
43.12
42.73
20.40
24.94
22.72
Other Expenses
-28.85
-22.14
-17.10
-11.56
-12.17
-9.22
0.00
Total Expenditure (Excl Depreciation)
131.28
125.28
107.46
106.18
73.38
62.71
115.74
Operating Profit (PBDIT) excl Other Income
269.20000000000005
258.29999999999995
212.39999999999998
133.6
139.8
124.2
25.8
Other Income
300.67
247.88
140.97
31.29
126.42
47.96
64.17
Operating Profit (PBDIT)
570.67
507.19
353.39
164.85
266.21
172.16
154.26
Interest
285.23
232.36
171.01
115.56
121.70
92.18
64.24
Exceptional Items
-11.17
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
399.72
382.59
319.87
239.74
213.17
186.91
141.58
Depreciation
0.78
1.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
273.48
273.83
182.38
49.29
144.50
79.98
90.02
Tax
85.25
70.20
31.62
7.38
17.16
-2.78
8.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
182.63
198.54
147.84
40.80
125.68
81.52
80.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
182.63
198.54
147.84
40.80
125.68
81.52
80.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.69
3.59
1.92
0.41
0.77
0.34
0.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.32
202.13
149.76
41.21
126.45
81.86
80.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,574.88
2,336.76
2,092.26
1,629.24
1,544.72
1,203.30
936.48
Earnings per share (EPS)
1.41
1.62
1.42
0.45
1.51
1.1
1.24
Diluted Earnings per share
1.41
1.62
1.42
0.45
1.51
1.1
1.24
Operating Profit Margin (Excl OI)
67.22%
67.34%
66.41%
55.71%
65.58%
66.45%
18.25%
Gross Profit Margin
68.48%
71.65%
57.02%
20.56%
67.79%
42.79%
63.58%
PAT Margin
45.6%
51.76%
46.22%
17.02%
58.96%
43.61%
56.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.41% vs 19.91% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -7.82% vs 34.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.13% vs 22.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 22.72% vs 35.91% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hannon Armstrong Sustainable Infrastructure Capital, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
400.50
811.43
-410.93
-50.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
400.50
811.43
-410.93
-50.64%
Raw Material Cost
0.00
261.37
-261.37
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
92.46
0.00
92.46
Power Cost
0
0
0.00
Manufacturing Expenses
285.23
152.43
132.80
87.12%
Selling and Distribution Expenses
42.04
40.31
1.73
4.29%
Other Expenses
-28.85
14.78
-43.63
-295.20%
Total Expenditure (Excl Depreciation)
131.28
601.96
-470.68
-78.19%
Operating Profit (PBDIT) excl Other Income
269.22
209.48
59.74
28.52%
Other Income
300.67
114.41
186.26
162.80%
Operating Profit (PBDIT)
570.67
624.16
-53.49
-8.57%
Interest
285.23
152.43
132.80
87.12%
Exceptional Items
-11.17
-8.80
-2.37
-26.93%
Gross Profit (PBDT)
399.72
249.78
149.94
60.03%
Depreciation
0.78
300.27
-299.49
-99.74%
Profit Before Tax
273.48
162.65
110.83
68.14%
Tax
85.25
0.00
85.25
Provisions and contingencies
0
0
0.00
Profit After Tax
182.63
159.61
23.02
14.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
182.63
159.61
23.02
14.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.69
3.04
0.65
21.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.32
162.65
23.67
14.55%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,574.88
2,352.29
222.59
9.46%
Earnings per share (EPS)
1.41
1.42
-0.01
-0.70%
Diluted Earnings per share
1.41
1.42
-0.01
-0.70%
Operating Profit Margin (Excl OI)
67.22%
25.82%
0.00
41.40%
Gross Profit Margin
68.48%
57.05%
0.00
11.43%
PAT Margin
45.60%
19.67%
0.00
25.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.41% vs 19.91% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.82% vs 34.91% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.13% vs 22.08% in Dec 2024
Annual - Interest
Interest 28.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.72% vs 35.91% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 67.22%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






