Hanoi Transformer Manufacturing & Electric Material JSC

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: VN000000BTH7
VND
25,300.00
300 (1.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'14
Dec'13
Dec'12
Dec'11
Dec'10
Net Sales
23,176.11
20,042.96
15,289.99
54,983.07
89,988.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,176.11
20,042.96
15,289.99
54,983.07
89,988.17
Raw Material Cost
21,718.37
18,629.90
15,227.45
47,925.45
82,281.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.17
76.25
640.65
813.22
581.84
Selling and Distribution Expenses
2,928.15
2,666.67
10,349.33
4,437.88
3,018.19
Other Expenses
-2.72
-7.63
-64.07
-81.32
-58.18
Total Expenditure (Excl Depreciation)
24,646.52
21,296.57
25,576.78
52,363.34
85,299.27
Operating Profit (PBDIT) excl Other Income
-1470.3999999999999
-1253.6
-10286.800000000001
2619.7000000000003
4688.9
Other Income
293.07
-1,901.74
1,009.54
1,215.39
359.36
Operating Profit (PBDIT)
181.60
-1,772.46
-7,752.91
6,120.92
6,439.11
Interest
27.17
76.25
640.65
813.22
581.84
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,457.74
1,413.06
62.53
7,057.62
7,707.09
Depreciation
1,358.94
1,382.89
1,524.34
2,285.80
2,416.37
Profit Before Tax
-1,204.51
-3,231.60
-9,917.91
3,021.90
3,440.90
Tax
0.00
0.00
0.00
313.99
488.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,204.51
-3,231.60
-9,917.91
2,707.92
2,952.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,204.51
-3,231.60
-9,917.91
2,707.92
2,952.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,204.51
-3,231.60
-9,917.91
2,707.92
2,952.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
25,243.80
28,818.26
35,678.60
48,254.42
46,672.87
Earnings per share (EPS)
-344.0
-923.0
-2834.0
0.0
0.0
Diluted Earnings per share
-344.0
-923.0
-2834.0
0.0
0.0
Operating Profit Margin (Excl OI)
-6.34%
-6.25%
-67.28%
4.76%
4.07%
Gross Profit Margin
0.67%
-9.22%
-54.9%
9.65%
6.51%
PAT Margin
-5.2%
-16.12%
-64.87%
4.93%
3.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Hanoi Transformer Manufacturing & Electric Material JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
23,176.11
0
23,176.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,176.11
0
23,176.11
Raw Material Cost
21,718.37
0
21,718.37
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.17
0
27.17
Selling and Distribution Expenses
2,928.15
0
2,928.15
Other Expenses
-2.72
0.00
-2.72
Total Expenditure (Excl Depreciation)
24,646.52
0
24,646.52
Operating Profit (PBDIT) excl Other Income
-1,470.41
0.00
-1,470.41
Other Income
293.07
0
293.07
Operating Profit (PBDIT)
181.60
0
181.60
Interest
27.17
0
27.17
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,457.74
0
1,457.74
Depreciation
1,358.94
0
1,358.94
Profit Before Tax
-1,204.51
0
-1,204.51
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-1,204.51
0
-1,204.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,204.51
0
-1,204.51
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,204.51
0
-1,204.51
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
25,243.80
0
25,243.80
Earnings per share (EPS)
-344.00
0
-344.00
Diluted Earnings per share
-344.00
0
-344.00
Operating Profit Margin (Excl OI)
-6.34%
0%
0.00
-6.34%
Gross Profit Margin
0.67%
0%
0.00
0.67%
PAT Margin
-5.20%
0%
0.00
-5.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Standalone Net Profit
Standalone Net Profit 401.57 Million
in Sep 2021

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 502.18 Million
in Sep 2021

Figures in Million
Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods