Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,337.10
9,636.58
9,064.40
10,142.01
9,438.11
11,517.98
12,036.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,337.10
9,636.58
9,064.40
10,142.01
9,438.11
11,517.98
12,036.10
Raw Material Cost
10,952.11
7,527.69
6,914.05
7,967.64
6,890.84
8,222.82
8,766.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,744.52
2,464.37
2,385.09
2,401.17
2,393.80
2,561.18
2,482.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.51
0.00
0.00
0.00
0.00
0.01
0.02
Selling and Distribution Expenses
1,585.91
1,440.09
1,543.74
1,566.62
2,011.90
2,272.98
2,387.44
Other Expenses
-255.79
-234.66
-232.59
-234.28
-233.12
-247.61
-238.82
Total Expenditure (Excl Depreciation)
12,725.14
9,085.53
8,517.01
9,592.62
8,965.30
10,580.90
11,248.05
Operating Profit (PBDIT) excl Other Income
612
551.1
547.4
549.4
472.8
937.0999999999999
788.1
Other Income
64.72
89.76
50.93
44.69
37.68
28.33
29.20
Operating Profit (PBDIT)
1,106.59
1,001.19
899.49
863.10
817.73
1,320.28
1,153.15
Interest
0.51
0.00
0.00
0.00
0.00
0.01
0.02
Exceptional Items
13.90
3.26
-15.00
0.00
-1.26
0.00
1.48
Gross Profit (PBDT)
2,384.99
2,108.89
2,150.35
2,174.38
2,547.28
3,295.16
3,269.88
Depreciation
431.85
360.82
298.69
269.41
307.81
348.47
336.29
Profit Before Tax
688.13
643.62
585.79
593.69
508.65
971.79
818.31
Tax
151.83
187.52
179.06
199.65
150.09
296.62
258.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
536.29
456.10
406.74
394.04
358.56
675.18
560.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
536.29
456.10
406.74
394.04
358.56
675.18
560.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
536.29
456.10
406.74
394.04
358.56
675.18
560.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,796.53
14,415.95
13,853.26
13,465.75
13,139.86
12,862.61
12,463.44
Earnings per share (EPS)
164.76
140.29
126.04
121.62
110.8
208.9
173.5
Diluted Earnings per share
164.76
140.29
126.04
121.62
110.8
208.9
173.5
Operating Profit Margin (Excl OI)
4.57%
5.71%
6.07%
5.41%
5.0%
8.19%
6.54%
Gross Profit Margin
8.4%
10.42%
9.76%
8.51%
8.65%
11.46%
9.59%
PAT Margin
4.02%
4.73%
4.49%
3.89%
3.8%
5.86%
4.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 38.40% vs 6.31% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17.58% vs 12.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.32% vs 7.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Hanshin Diesel Works, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,337.10
7,007.96
6,329.14
90.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,337.10
7,007.96
6,329.14
90.31%
Raw Material Cost
10,952.11
4,984.95
5,967.16
119.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,744.52
1,803.65
940.87
52.16%
Power Cost
0
0
0.00
Manufacturing Expenses
0.51
0.41
0.10
24.39%
Selling and Distribution Expenses
1,585.91
1,557.84
28.07
1.80%
Other Expenses
-255.79
-168.36
-87.43
-51.93%
Total Expenditure (Excl Depreciation)
12,725.14
6,663.23
6,061.91
90.98%
Operating Profit (PBDIT) excl Other Income
611.95
344.72
267.23
77.52%
Other Income
64.72
494.92
-430.20
-86.92%
Operating Profit (PBDIT)
1,106.59
1,078.63
27.96
2.59%
Interest
0.51
0.41
0.10
24.39%
Exceptional Items
13.90
-17.46
31.36
179.61%
Gross Profit (PBDT)
2,384.99
2,023.01
361.98
17.89%
Depreciation
431.85
238.98
192.87
80.71%
Profit Before Tax
688.13
821.78
-133.65
-16.26%
Tax
151.83
255.36
-103.53
-40.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
536.29
566.42
-30.13
-5.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
536.29
566.42
-30.13
-5.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
536.29
566.42
-30.13
-5.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,796.53
8,089.49
6,707.04
82.91%
Earnings per share (EPS)
164.76
49.58
115.18
232.31%
Diluted Earnings per share
164.76
49.58
115.18
232.31%
Operating Profit Margin (Excl OI)
4.57%
4.92%
0.00
-0.35%
Gross Profit Margin
8.40%
15.14%
0.00
-6.74%
PAT Margin
4.02%
8.08%
0.00
-4.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,333.71 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 38.40% vs 6.31% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.63 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.58% vs 12.15% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.19 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.32% vs 7.40% in Mar 2024
Annual - Interest
Interest 0.05 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.57%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






